[2025-04-03 17:15:27] staging.ERROR: ----->>>>> {"exception":"App\\Shared\\Exceptions\\AmountException","message":"Le montant ne peut pas \u00eatre n\u00e9gatif","file":"\/home\/peekizt\/www\/src\/Shared\/VO\/Amount.php","line":49,"context":{"oldRealEstateId":"ffd43cb2-dc9a-4e4a-905d-08447415f4dd","financialProjectionsCostProject":"{\"brokerageFees\":0,\"otherFees\":0,\"bankGuarantees\":0,\"faiPrice\":1,\"notaryFees\":0,\"workFees\":1,\"furnitureFees\":1,\"notaryFeesStatus\":1,\"brokerageFeesStatus\":1,\"bankGuaranteesStatus\":1}","financialProjectionsFinancingProject":"{\"haveEquityFinancing\":false,\"loanPeriods\":\"25\",\"borrowingRate\":\"3\",\"insurance\":\"0.2\",\"contributionAmount\":0,\"partialDeferred\":\"0\"}","financialProjectionsCashFlowAnalysis":"{\"manipulationType\":\"monthly\",\"monthlyIncomes\":{\"rentalExpenses\":0,\"rentalExpensesStatus\":1,\"totalMonthRent\":0,\"monthsOccupancy\":12,\"revalorisationIncomes\":1},\"taxSituation\":{\"actived\":false,\"netIncome\":0,\"taxDeduction\":0,\"taxPart\":0},\"monthlyCharges\":{\"revalorisationCharges\":1,\"condominiumFees\":1,\"PNOInsurance\":0,\"propertyTax\":0,\"condominiumFeesStatus\":1,\"propertyTaxStatus\":1,\"PNOInsuranceStatus\":1,\"rentalManagementStatus\":3,\"rentalManagement\":0,\"accounting\":60,\"charges\":[]},\"rAmount\":-61,\"grossReturn\":0,\"netReturn\":0,\"impositionArray\":[{\"year\":{\"value\":1,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"732\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.24\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-732.12\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-732.12\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"732.33\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.06\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.96\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"1.30\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.24\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.22\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.09\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.38\",\"onlyWithTax\":null}},{\"year\":{\"value\":2,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"739.32\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.24\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-739.44\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-739.44\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"1 471.98\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.12\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.93\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"1.60\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.30\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.27\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.18\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.39\",\"onlyWithTax\":null}},{\"year\":{\"value\":3,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"746.71\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.24\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-746.83\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-746.83\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"2 219.02\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.18\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.90\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"1.90\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.36\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.32\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.27\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.41\",\"onlyWithTax\":null}},{\"year\":{\"value\":4,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"754.17\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.24\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-754.30\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-754.30\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"2 973.52\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.24\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.87\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"2.20\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.41\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.37\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.37\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.42\",\"onlyWithTax\":null}},{\"year\":{\"value\":5,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"761.71\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.24\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-761.83\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-761.83\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"3 735.56\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.30\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.83\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"2.50\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.47\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.43\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.46\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.44\",\"onlyWithTax\":null}},{\"year\":{\"value\":6,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"769.32\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-769.45\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-769.45\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"4 505.01\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.36\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.80\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"2.60\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.31\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.40\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.56\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.15\",\"onlyWithTax\":null}},{\"year\":{\"value\":7,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"777.01\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-777.13\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-777.13\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"5 282.15\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.42\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.76\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"2.70\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.29\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.41\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.66\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.04\",\"onlyWithTax\":null}},{\"year\":{\"value\":8,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"784.78\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-784.90\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-784.90\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"6 067.05\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.48\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.72\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"2.80\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.27\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.41\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.75\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.06\",\"onlyWithTax\":null}},{\"year\":{\"value\":9,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"792.62\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-792.75\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-792.75\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"6 859.80\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.54\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.69\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"2.90\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.25\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.42\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.85\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.17\",\"onlyWithTax\":null}},{\"year\":{\"value\":10,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"800.54\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-800.67\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-800.67\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"7 660.47\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.61\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.65\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"3.01\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.22\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.43\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.96\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.29\",\"onlyWithTax\":null}},{\"year\":{\"value\":11,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.07\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"808.54\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-808.67\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-808.67\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"8 469.14\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.68\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.60\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"3.12\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.20\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.43\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"1.07\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.43\",\"onlyWithTax\":null}},{\"year\":{\"value\":12,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.07\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"816.62\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-816.75\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-816.75\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"9 285.88\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.75\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.56\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"3.23\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.17\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.44\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"1.18\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.56\",\"onlyWithTax\":null}},{\"year\":{\"value\":13,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.07\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"824.78\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-824.91\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-824.91\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"10 110.78\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.82\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.52\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"3.34\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.13\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.45\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"1.30\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.70\",\"onlyWithTax\":null}},{\"year\":{\"value\":14,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.07\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"833.02\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-833.15\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-833.15\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"10 943.92\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.89\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.47\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"3.45\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.10\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.45\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"1.41\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.85\",\"onlyWithTax\":null}},{\"year\":{\"value\":15,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.07\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"841.35\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-841.47\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-841.47\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"11 785.38\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.96\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.43\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"3.56\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.06\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.46\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"1.53\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"1.00\",\"onlyWithTax\":null}},{\"year\":{\"value\":16,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.07\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"849.76\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-849.88\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-849.88\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"12 635.26\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.03\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.38\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"3.67\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.02\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.46\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"1.65\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"1.16\",\"onlyWithTax\":null}},{\"year\":{\"value\":17,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.07\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"858.25\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-858.38\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-858.38\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"13 493.63\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.11\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.33\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"3.79\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.01\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.46\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"1.77\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"1.32\",\"onlyWithTax\":null}},{\"year\":{\"value\":18,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.06\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"866.83\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-866.95\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-866.95\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"14 360.57\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.19\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.28\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"3.91\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.05\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.47\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"1.90\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"1.49\",\"onlyWithTax\":null}},{\"year\":{\"value\":19,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.06\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"875.49\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-875.62\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-875.62\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"15 236.18\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.27\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.23\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"4.03\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.10\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.47\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"2.04\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"1.67\",\"onlyWithTax\":null}},{\"year\":{\"value\":20,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.06\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"884.24\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-884.37\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-884.37\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"16 120.53\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.35\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.17\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"4.15\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.15\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.47\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"2.17\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"1.85\",\"onlyWithTax\":null}},{\"year\":{\"value\":21,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.06\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"893.08\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-893.20\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-893.20\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"17 013.72\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.43\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.12\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"4.27\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.21\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.48\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"2.31\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"2.04\",\"onlyWithTax\":null}},{\"year\":{\"value\":22,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.06\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"902.01\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-902.13\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-902.13\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"17 915.83\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.51\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.06\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"4.39\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.10\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.49\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"2.45\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"1.86\",\"onlyWithTax\":null}},{\"year\":{\"value\":23,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.06\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"911.03\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-911.15\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-911.15\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"18 826.96\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.60\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.00\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"4.52\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.83\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"2.59\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"3.42\",\"onlyWithTax\":null}},{\"year\":{\"value\":24,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.05\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"920.14\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-920.26\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-920.26\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"19 747.20\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.69\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"1.94\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"4.65\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.92\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"2.74\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"3.67\",\"onlyWithTax\":null}},{\"year\":{\"value\":25,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.05\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"929.34\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-929.46\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-929.46\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"20 676.64\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.78\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"1.88\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"4.78\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"-1.02\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"2.89\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"3.92\",\"onlyWithTax\":null}},{\"year\":{\"value\":26,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0\",\"onlyWithTax\":false},\"charge\":{\"value\":\"938.63\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-938.63\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-938.63\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"21 615.27\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.87\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"0\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"4.87\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"-1.12\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"4.87\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"5.99\",\"onlyWithTax\":null}},{\"year\":{\"value\":27,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0\",\"onlyWithTax\":false},\"charge\":{\"value\":\"948.01\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-948.01\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-948.01\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"22 563.28\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.96\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"0\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"4.96\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"-1.22\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"4.96\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"6.18\",\"onlyWithTax\":null}},{\"year\":{\"value\":28,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0\",\"onlyWithTax\":false},\"charge\":{\"value\":\"957.49\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-957.49\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-957.49\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"23 520.77\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"5.05\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"0\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"5.05\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"-1.32\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"5.05\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"6.38\",\"onlyWithTax\":null}},{\"year\":{\"value\":29,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0\",\"onlyWithTax\":false},\"charge\":{\"value\":\"967.06\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-967.06\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-967.06\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"24 487.83\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"5.15\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"0\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"5.15\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"-1.42\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"5.15\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"6.57\",\"onlyWithTax\":null}},{\"year\":{\"value\":30,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0\",\"onlyWithTax\":false},\"charge\":{\"value\":\"976.73\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-976.73\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-976.73\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"25 464.56\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"5.25\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"0\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"5.25\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"5.25\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"5.25\",\"onlyWithTax\":null}}]}","financialProjectionsEnrichmentProjection":"{\"holdingPeriod\":\"15\",\"annualEvolution\":\"2\",\"salePrices\":4,\"remainingCapital\":2,\"availableCash\":2,\"totalSaving\":-11784,\"enrichmentCoefficient\":-193,\"internalRateOfReturn\":null,\"netWealth\":-11783,\"totalTax\":0}","isFinished":"true","loggedInUserId":"127531cb-50d0-3d82-ae50-9dfbef1cc584","consultantId":"127531cb-50d0-3d82-ae50-9dfbef1cc584","agentPhone":null},"initiator":{"user":"admin@opliris.com"},"trace":[{"file":"\/home\/peekizt\/www\/src\/Shared\/VO\/FloatNumberVo.php","line":14,"function":"validate","class":"App\\Shared\\VO\\Amount","type":"->","args":[-11783]},{"file":"\/home\/peekizt\/www\/src\/Shared\/VO\/Amount.php","line":20,"function":"__construct","class":"App\\Shared\\VO\\FloatNumberVo","type":"->","args":["-11783"]},{"file":"\/home\/peekizt\/www\/src\/OldRealEstate\/Domain\/Trait\/CreateFinancialProjectionVo.php","line":101,"function":"__construct","class":"App\\Shared\\VO\\Amount","type":"->","args":["-11783"]},{"file":"\/home\/peekizt\/www\/src\/OldRealEstate\/Application\/Command\/Save\/SaveNewOldRealEstateHandler.php","line":67,"function":"createFinancialProjection","class":"App\\OldRealEstate\\Application\\Command\\Save\\SaveNewOldRealEstateHandler","type":"->","args":[{"costProjectCommand":{"hasDietInvestWorksManagementFees":false,"hasBrokerageFees":false,"hasOtherFees":false,"notaryFeesStatus":1,"brokerageFeesStatus":1,"bankGuaranteesStatus":1},"fundingProjectCommand":{"insurance":0.2,"bring":0,"loanYearPeriod":25,"borrowingRateTAEG":3,"partialDifferedInMonth":0,"isEquityFinancing":false},"cashFlowAnalysisCommand":{"cashFlowAnalysisManipulationChoices":true,"grossReturn":0,"netReturn":0,"monthlySavingsEffort":-61,"monthlyIncomeCommand":{"monthlyRentExcludingCharges":0,"locativeCharge":0,"numberOfMonthsOfOccupation":12,"rentalExpensesStatus":1,"revalorisationIncomes":1},"monthlyChargeCommand":{"condominiumFees":1,"PNOInsurance":0,"propertyTax":0,"rentalManagement":0,"accounting":60,"charges":[],"condominiumFeesStatus":1,"propertyTaxStatus":1,"rentalManagementStatus":3,"PNOInsuranceStatus":1,"revalorisationCharges":1},"taxSituationCommand":{"isActivated":false,"taxRegimeChoice":null,"taxRegimeOption":null,"familySituation":null,"numberOfChildren":null,"netIncome":0,"taxDeduction":0,"taxPart":0,"tmiRate":null},"impositionArray":[{"year":{"value":1,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"732","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-732.12","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-732.12","onlyWithTax":true},"deficitReserve":{"value":"732.33","onlyWithTax":null},"resaleAmount":{"value":"3.06","onlyWithTax":null},"capitalRestantDu":{"value":"2.96","onlyWithTax":null},"plusValue":{"value":"1.30","onlyWithTax":null},"taxPlusValue":{"value":"0.24","onlyWithTax":null},"psAmount":{"value":"0.22","onlyWithTax":null},"cashOnResale":{"value":"0.09","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.38","onlyWithTax":null}},{"year":{"value":2,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"739.32","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-739.44","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-739.44","onlyWithTax":true},"deficitReserve":{"value":"1 471.98","onlyWithTax":null},"resaleAmount":{"value":"3.12","onlyWithTax":null},"capitalRestantDu":{"value":"2.93","onlyWithTax":null},"plusValue":{"value":"1.60","onlyWithTax":null},"taxPlusValue":{"value":"0.30","onlyWithTax":null},"psAmount":{"value":"0.27","onlyWithTax":null},"cashOnResale":{"value":"0.18","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.39","onlyWithTax":null}},{"year":{"value":3,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"746.71","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-746.83","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-746.83","onlyWithTax":true},"deficitReserve":{"value":"2 219.02","onlyWithTax":null},"resaleAmount":{"value":"3.18","onlyWithTax":null},"capitalRestantDu":{"value":"2.90","onlyWithTax":null},"plusValue":{"value":"1.90","onlyWithTax":null},"taxPlusValue":{"value":"0.36","onlyWithTax":null},"psAmount":{"value":"0.32","onlyWithTax":null},"cashOnResale":{"value":"0.27","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.41","onlyWithTax":null}},{"year":{"value":4,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"754.17","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-754.30","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-754.30","onlyWithTax":true},"deficitReserve":{"value":"2 973.52","onlyWithTax":null},"resaleAmount":{"value":"3.24","onlyWithTax":null},"capitalRestantDu":{"value":"2.87","onlyWithTax":null},"plusValue":{"value":"2.20","onlyWithTax":null},"taxPlusValue":{"value":"0.41","onlyWithTax":null},"psAmount":{"value":"0.37","onlyWithTax":null},"cashOnResale":{"value":"0.37","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.42","onlyWithTax":null}},{"year":{"value":5,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"761.71","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-761.83","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-761.83","onlyWithTax":true},"deficitReserve":{"value":"3 735.56","onlyWithTax":null},"resaleAmount":{"value":"3.30","onlyWithTax":null},"capitalRestantDu":{"value":"2.83","onlyWithTax":null},"plusValue":{"value":"2.50","onlyWithTax":null},"taxPlusValue":{"value":"0.47","onlyWithTax":null},"psAmount":{"value":"0.43","onlyWithTax":null},"cashOnResale":{"value":"0.46","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.44","onlyWithTax":null}},{"year":{"value":6,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"769.32","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-769.45","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-769.45","onlyWithTax":true},"deficitReserve":{"value":"4 505.01","onlyWithTax":null},"resaleAmount":{"value":"3.36","onlyWithTax":null},"capitalRestantDu":{"value":"2.80","onlyWithTax":null},"plusValue":{"value":"2.60","onlyWithTax":null},"taxPlusValue":{"value":"0.31","onlyWithTax":null},"psAmount":{"value":"0.40","onlyWithTax":null},"cashOnResale":{"value":"0.56","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.15","onlyWithTax":null}},{"year":{"value":7,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"777.01","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-777.13","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-777.13","onlyWithTax":true},"deficitReserve":{"value":"5 282.15","onlyWithTax":null},"resaleAmount":{"value":"3.42","onlyWithTax":null},"capitalRestantDu":{"value":"2.76","onlyWithTax":null},"plusValue":{"value":"2.70","onlyWithTax":null},"taxPlusValue":{"value":"0.29","onlyWithTax":null},"psAmount":{"value":"0.41","onlyWithTax":null},"cashOnResale":{"value":"0.66","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.04","onlyWithTax":null}},{"year":{"value":8,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"784.78","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-784.90","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-784.90","onlyWithTax":true},"deficitReserve":{"value":"6 067.05","onlyWithTax":null},"resaleAmount":{"value":"3.48","onlyWithTax":null},"capitalRestantDu":{"value":"2.72","onlyWithTax":null},"plusValue":{"value":"2.80","onlyWithTax":null},"taxPlusValue":{"value":"0.27","onlyWithTax":null},"psAmount":{"value":"0.41","onlyWithTax":null},"cashOnResale":{"value":"0.75","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.06","onlyWithTax":null}},{"year":{"value":9,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"792.62","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-792.75","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-792.75","onlyWithTax":true},"deficitReserve":{"value":"6 859.80","onlyWithTax":null},"resaleAmount":{"value":"3.54","onlyWithTax":null},"capitalRestantDu":{"value":"2.69","onlyWithTax":null},"plusValue":{"value":"2.90","onlyWithTax":null},"taxPlusValue":{"value":"0.25","onlyWithTax":null},"psAmount":{"value":"0.42","onlyWithTax":null},"cashOnResale":{"value":"0.85","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.17","onlyWithTax":null}},{"year":{"value":10,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"800.54","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-800.67","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-800.67","onlyWithTax":true},"deficitReserve":{"value":"7 660.47","onlyWithTax":null},"resaleAmount":{"value":"3.61","onlyWithTax":null},"capitalRestantDu":{"value":"2.65","onlyWithTax":null},"plusValue":{"value":"3.01","onlyWithTax":null},"taxPlusValue":{"value":"0.22","onlyWithTax":null},"psAmount":{"value":"0.43","onlyWithTax":null},"cashOnResale":{"value":"0.96","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.29","onlyWithTax":null}},{"year":{"value":11,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"808.54","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-808.67","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-808.67","onlyWithTax":true},"deficitReserve":{"value":"8 469.14","onlyWithTax":null},"resaleAmount":{"value":"3.68","onlyWithTax":null},"capitalRestantDu":{"value":"2.60","onlyWithTax":null},"plusValue":{"value":"3.12","onlyWithTax":null},"taxPlusValue":{"value":"0.20","onlyWithTax":null},"psAmount":{"value":"0.43","onlyWithTax":null},"cashOnResale":{"value":"1.07","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.43","onlyWithTax":null}},{"year":{"value":12,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"816.62","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-816.75","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-816.75","onlyWithTax":true},"deficitReserve":{"value":"9 285.88","onlyWithTax":null},"resaleAmount":{"value":"3.75","onlyWithTax":null},"capitalRestantDu":{"value":"2.56","onlyWithTax":null},"plusValue":{"value":"3.23","onlyWithTax":null},"taxPlusValue":{"value":"0.17","onlyWithTax":null},"psAmount":{"value":"0.44","onlyWithTax":null},"cashOnResale":{"value":"1.18","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.56","onlyWithTax":null}},{"year":{"value":13,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"824.78","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-824.91","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-824.91","onlyWithTax":true},"deficitReserve":{"value":"10 110.78","onlyWithTax":null},"resaleAmount":{"value":"3.82","onlyWithTax":null},"capitalRestantDu":{"value":"2.52","onlyWithTax":null},"plusValue":{"value":"3.34","onlyWithTax":null},"taxPlusValue":{"value":"0.13","onlyWithTax":null},"psAmount":{"value":"0.45","onlyWithTax":null},"cashOnResale":{"value":"1.30","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.70","onlyWithTax":null}},{"year":{"value":14,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"833.02","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-833.15","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-833.15","onlyWithTax":true},"deficitReserve":{"value":"10 943.92","onlyWithTax":null},"resaleAmount":{"value":"3.89","onlyWithTax":null},"capitalRestantDu":{"value":"2.47","onlyWithTax":null},"plusValue":{"value":"3.45","onlyWithTax":null},"taxPlusValue":{"value":"0.10","onlyWithTax":null},"psAmount":{"value":"0.45","onlyWithTax":null},"cashOnResale":{"value":"1.41","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.85","onlyWithTax":null}},{"year":{"value":15,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"841.35","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-841.47","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-841.47","onlyWithTax":true},"deficitReserve":{"value":"11 785.38","onlyWithTax":null},"resaleAmount":{"value":"3.96","onlyWithTax":null},"capitalRestantDu":{"value":"2.43","onlyWithTax":null},"plusValue":{"value":"3.56","onlyWithTax":null},"taxPlusValue":{"value":"0.06","onlyWithTax":null},"psAmount":{"value":"0.46","onlyWithTax":null},"cashOnResale":{"value":"1.53","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.00","onlyWithTax":null}},{"year":{"value":16,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"849.76","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-849.88","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-849.88","onlyWithTax":true},"deficitReserve":{"value":"12 635.26","onlyWithTax":null},"resaleAmount":{"value":"4.03","onlyWithTax":null},"capitalRestantDu":{"value":"2.38","onlyWithTax":null},"plusValue":{"value":"3.67","onlyWithTax":null},"taxPlusValue":{"value":"0.02","onlyWithTax":null},"psAmount":{"value":"0.46","onlyWithTax":null},"cashOnResale":{"value":"1.65","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.16","onlyWithTax":null}},{"year":{"value":17,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"858.25","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-858.38","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-858.38","onlyWithTax":true},"deficitReserve":{"value":"13 493.63","onlyWithTax":null},"resaleAmount":{"value":"4.11","onlyWithTax":null},"capitalRestantDu":{"value":"2.33","onlyWithTax":null},"plusValue":{"value":"3.79","onlyWithTax":null},"taxPlusValue":{"value":"0.01","onlyWithTax":null},"psAmount":{"value":"0.46","onlyWithTax":null},"cashOnResale":{"value":"1.77","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.32","onlyWithTax":null}},{"year":{"value":18,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"866.83","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-866.95","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-866.95","onlyWithTax":true},"deficitReserve":{"value":"14 360.57","onlyWithTax":null},"resaleAmount":{"value":"4.19","onlyWithTax":null},"capitalRestantDu":{"value":"2.28","onlyWithTax":null},"plusValue":{"value":"3.91","onlyWithTax":null},"taxPlusValue":{"value":"0.05","onlyWithTax":null},"psAmount":{"value":"0.47","onlyWithTax":null},"cashOnResale":{"value":"1.90","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.49","onlyWithTax":null}},{"year":{"value":19,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"875.49","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-875.62","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-875.62","onlyWithTax":true},"deficitReserve":{"value":"15 236.18","onlyWithTax":null},"resaleAmount":{"value":"4.27","onlyWithTax":null},"capitalRestantDu":{"value":"2.23","onlyWithTax":null},"plusValue":{"value":"4.03","onlyWithTax":null},"taxPlusValue":{"value":"0.10","onlyWithTax":null},"psAmount":{"value":"0.47","onlyWithTax":null},"cashOnResale":{"value":"2.04","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.67","onlyWithTax":null}},{"year":{"value":20,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"884.24","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-884.37","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-884.37","onlyWithTax":true},"deficitReserve":{"value":"16 120.53","onlyWithTax":null},"resaleAmount":{"value":"4.35","onlyWithTax":null},"capitalRestantDu":{"value":"2.17","onlyWithTax":null},"plusValue":{"value":"4.15","onlyWithTax":null},"taxPlusValue":{"value":"0.15","onlyWithTax":null},"psAmount":{"value":"0.47","onlyWithTax":null},"cashOnResale":{"value":"2.17","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.85","onlyWithTax":null}},{"year":{"value":21,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"893.08","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-893.20","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-893.20","onlyWithTax":true},"deficitReserve":{"value":"17 013.72","onlyWithTax":null},"resaleAmount":{"value":"4.43","onlyWithTax":null},"capitalRestantDu":{"value":"2.12","onlyWithTax":null},"plusValue":{"value":"4.27","onlyWithTax":null},"taxPlusValue":{"value":"0.21","onlyWithTax":null},"psAmount":{"value":"0.48","onlyWithTax":null},"cashOnResale":{"value":"2.31","onlyWithTax":null},"cashOnResaleWithTax":{"value":"2.04","onlyWithTax":null}},{"year":{"value":22,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"902.01","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-902.13","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-902.13","onlyWithTax":true},"deficitReserve":{"value":"17 915.83","onlyWithTax":null},"resaleAmount":{"value":"4.51","onlyWithTax":null},"capitalRestantDu":{"value":"2.06","onlyWithTax":null},"plusValue":{"value":"4.39","onlyWithTax":null},"taxPlusValue":{"value":"0.10","onlyWithTax":null},"psAmount":{"value":"0.49","onlyWithTax":null},"cashOnResale":{"value":"2.45","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.86","onlyWithTax":null}},{"year":{"value":23,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"911.03","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-911.15","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-911.15","onlyWithTax":true},"deficitReserve":{"value":"18 826.96","onlyWithTax":null},"resaleAmount":{"value":"4.60","onlyWithTax":null},"capitalRestantDu":{"value":"2.00","onlyWithTax":null},"plusValue":{"value":"4.52","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"0.83","onlyWithTax":null},"cashOnResale":{"value":"2.59","onlyWithTax":null},"cashOnResaleWithTax":{"value":"3.42","onlyWithTax":null}},{"year":{"value":24,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.05","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"920.14","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-920.26","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-920.26","onlyWithTax":true},"deficitReserve":{"value":"19 747.20","onlyWithTax":null},"resaleAmount":{"value":"4.69","onlyWithTax":null},"capitalRestantDu":{"value":"1.94","onlyWithTax":null},"plusValue":{"value":"4.65","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"0.92","onlyWithTax":null},"cashOnResale":{"value":"2.74","onlyWithTax":null},"cashOnResaleWithTax":{"value":"3.67","onlyWithTax":null}},{"year":{"value":25,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.05","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"929.34","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-929.46","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-929.46","onlyWithTax":true},"deficitReserve":{"value":"20 676.64","onlyWithTax":null},"resaleAmount":{"value":"4.78","onlyWithTax":null},"capitalRestantDu":{"value":"1.88","onlyWithTax":null},"plusValue":{"value":"4.78","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.02","onlyWithTax":null},"cashOnResale":{"value":"2.89","onlyWithTax":null},"cashOnResaleWithTax":{"value":"3.92","onlyWithTax":null}},{"year":{"value":26,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"938.63","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-938.63","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-938.63","onlyWithTax":true},"deficitReserve":{"value":"21 615.27","onlyWithTax":null},"resaleAmount":{"value":"4.87","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"4.87","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.12","onlyWithTax":null},"cashOnResale":{"value":"4.87","onlyWithTax":null},"cashOnResaleWithTax":{"value":"5.99","onlyWithTax":null}},{"year":{"value":27,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"948.01","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-948.01","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-948.01","onlyWithTax":true},"deficitReserve":{"value":"22 563.28","onlyWithTax":null},"resaleAmount":{"value":"4.96","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"4.96","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.22","onlyWithTax":null},"cashOnResale":{"value":"4.96","onlyWithTax":null},"cashOnResaleWithTax":{"value":"6.18","onlyWithTax":null}},{"year":{"value":28,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"957.49","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-957.49","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-957.49","onlyWithTax":true},"deficitReserve":{"value":"23 520.77","onlyWithTax":null},"resaleAmount":{"value":"5.05","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"5.05","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.32","onlyWithTax":null},"cashOnResale":{"value":"5.05","onlyWithTax":null},"cashOnResaleWithTax":{"value":"6.38","onlyWithTax":null}},{"year":{"value":29,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"967.06","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-967.06","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-967.06","onlyWithTax":true},"deficitReserve":{"value":"24 487.83","onlyWithTax":null},"resaleAmount":{"value":"5.15","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"5.15","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.42","onlyWithTax":null},"cashOnResale":{"value":"5.15","onlyWithTax":null},"cashOnResaleWithTax":{"value":"6.57","onlyWithTax":null}},{"year":{"value":30,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"976.73","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-976.73","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-976.73","onlyWithTax":true},"deficitReserve":{"value":"25 464.56","onlyWithTax":null},"resaleAmount":{"value":"5.25","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"5.25","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"0","onlyWithTax":null},"cashOnResale":{"value":"5.25","onlyWithTax":null},"cashOnResaleWithTax":{"value":"5.25","onlyWithTax":null}}]},"enrichmentProjectionCommand":{"expectedNetEnrichment":-11783,"internalRateOfReturn":null,"enrichmentCoefficient":-193,"salePrice":4,"remainingCapital":2,"cashAvailableTheYearOfResale":2,"cumulativeSavingsEffort":-11784,"holdingPeriod":15,"annualEvolutionOfThePrice":2}}]},{"file":"\/home\/peekizt\/www\/src\/OldRealEstate\/Infrastructure\/Http\/Controllers\/SaveNewOldRealEstateAction.php","line":49,"function":"handle","class":"App\\OldRealEstate\\Application\\Command\\Save\\SaveNewOldRealEstateHandler","type":"->","args":[{"consultantId":"127531cb-50d0-3d82-ae50-9dfbef1cc584","authUserRole":"super-admin","oldRealEstateId":"ffd43cb2-dc9a-4e4a-905d-08447415f4dd","projectHeaderCommand":null,"existingDescriptionCommand":null,"targetProjectDescriptionCommand":null,"financialProjectionCommand":{"costProjectCommand":{"hasDietInvestWorksManagementFees":false,"hasBrokerageFees":false,"hasOtherFees":false,"notaryFeesStatus":1,"brokerageFeesStatus":1,"bankGuaranteesStatus":1},"fundingProjectCommand":{"insurance":0.2,"bring":0,"loanYearPeriod":25,"borrowingRateTAEG":3,"partialDifferedInMonth":0,"isEquityFinancing":false},"cashFlowAnalysisCommand":{"cashFlowAnalysisManipulationChoices":true,"grossReturn":0,"netReturn":0,"monthlySavingsEffort":-61,"monthlyIncomeCommand":{"monthlyRentExcludingCharges":0,"locativeCharge":0,"numberOfMonthsOfOccupation":12,"rentalExpensesStatus":1,"revalorisationIncomes":1},"monthlyChargeCommand":{"condominiumFees":1,"PNOInsurance":0,"propertyTax":0,"rentalManagement":0,"accounting":60,"charges":[],"condominiumFeesStatus":1,"propertyTaxStatus":1,"rentalManagementStatus":3,"PNOInsuranceStatus":1,"revalorisationCharges":1},"taxSituationCommand":{"isActivated":false,"taxRegimeChoice":null,"taxRegimeOption":null,"familySituation":null,"numberOfChildren":null,"netIncome":0,"taxDeduction":0,"taxPart":0,"tmiRate":null},"impositionArray":[{"year":{"value":1,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"732","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-732.12","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-732.12","onlyWithTax":true},"deficitReserve":{"value":"732.33","onlyWithTax":null},"resaleAmount":{"value":"3.06","onlyWithTax":null},"capitalRestantDu":{"value":"2.96","onlyWithTax":null},"plusValue":{"value":"1.30","onlyWithTax":null},"taxPlusValue":{"value":"0.24","onlyWithTax":null},"psAmount":{"value":"0.22","onlyWithTax":null},"cashOnResale":{"value":"0.09","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.38","onlyWithTax":null}},{"year":{"value":2,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"739.32","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-739.44","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-739.44","onlyWithTax":true},"deficitReserve":{"value":"1 471.98","onlyWithTax":null},"resaleAmount":{"value":"3.12","onlyWithTax":null},"capitalRestantDu":{"value":"2.93","onlyWithTax":null},"plusValue":{"value":"1.60","onlyWithTax":null},"taxPlusValue":{"value":"0.30","onlyWithTax":null},"psAmount":{"value":"0.27","onlyWithTax":null},"cashOnResale":{"value":"0.18","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.39","onlyWithTax":null}},{"year":{"value":3,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"746.71","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-746.83","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-746.83","onlyWithTax":true},"deficitReserve":{"value":"2 219.02","onlyWithTax":null},"resaleAmount":{"value":"3.18","onlyWithTax":null},"capitalRestantDu":{"value":"2.90","onlyWithTax":null},"plusValue":{"value":"1.90","onlyWithTax":null},"taxPlusValue":{"value":"0.36","onlyWithTax":null},"psAmount":{"value":"0.32","onlyWithTax":null},"cashOnResale":{"value":"0.27","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.41","onlyWithTax":null}},{"year":{"value":4,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"754.17","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-754.30","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-754.30","onlyWithTax":true},"deficitReserve":{"value":"2 973.52","onlyWithTax":null},"resaleAmount":{"value":"3.24","onlyWithTax":null},"capitalRestantDu":{"value":"2.87","onlyWithTax":null},"plusValue":{"value":"2.20","onlyWithTax":null},"taxPlusValue":{"value":"0.41","onlyWithTax":null},"psAmount":{"value":"0.37","onlyWithTax":null},"cashOnResale":{"value":"0.37","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.42","onlyWithTax":null}},{"year":{"value":5,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"761.71","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-761.83","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-761.83","onlyWithTax":true},"deficitReserve":{"value":"3 735.56","onlyWithTax":null},"resaleAmount":{"value":"3.30","onlyWithTax":null},"capitalRestantDu":{"value":"2.83","onlyWithTax":null},"plusValue":{"value":"2.50","onlyWithTax":null},"taxPlusValue":{"value":"0.47","onlyWithTax":null},"psAmount":{"value":"0.43","onlyWithTax":null},"cashOnResale":{"value":"0.46","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.44","onlyWithTax":null}},{"year":{"value":6,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"769.32","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-769.45","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-769.45","onlyWithTax":true},"deficitReserve":{"value":"4 505.01","onlyWithTax":null},"resaleAmount":{"value":"3.36","onlyWithTax":null},"capitalRestantDu":{"value":"2.80","onlyWithTax":null},"plusValue":{"value":"2.60","onlyWithTax":null},"taxPlusValue":{"value":"0.31","onlyWithTax":null},"psAmount":{"value":"0.40","onlyWithTax":null},"cashOnResale":{"value":"0.56","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.15","onlyWithTax":null}},{"year":{"value":7,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"777.01","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-777.13","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-777.13","onlyWithTax":true},"deficitReserve":{"value":"5 282.15","onlyWithTax":null},"resaleAmount":{"value":"3.42","onlyWithTax":null},"capitalRestantDu":{"value":"2.76","onlyWithTax":null},"plusValue":{"value":"2.70","onlyWithTax":null},"taxPlusValue":{"value":"0.29","onlyWithTax":null},"psAmount":{"value":"0.41","onlyWithTax":null},"cashOnResale":{"value":"0.66","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.04","onlyWithTax":null}},{"year":{"value":8,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"784.78","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-784.90","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-784.90","onlyWithTax":true},"deficitReserve":{"value":"6 067.05","onlyWithTax":null},"resaleAmount":{"value":"3.48","onlyWithTax":null},"capitalRestantDu":{"value":"2.72","onlyWithTax":null},"plusValue":{"value":"2.80","onlyWithTax":null},"taxPlusValue":{"value":"0.27","onlyWithTax":null},"psAmount":{"value":"0.41","onlyWithTax":null},"cashOnResale":{"value":"0.75","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.06","onlyWithTax":null}},{"year":{"value":9,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"792.62","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-792.75","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-792.75","onlyWithTax":true},"deficitReserve":{"value":"6 859.80","onlyWithTax":null},"resaleAmount":{"value":"3.54","onlyWithTax":null},"capitalRestantDu":{"value":"2.69","onlyWithTax":null},"plusValue":{"value":"2.90","onlyWithTax":null},"taxPlusValue":{"value":"0.25","onlyWithTax":null},"psAmount":{"value":"0.42","onlyWithTax":null},"cashOnResale":{"value":"0.85","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.17","onlyWithTax":null}},{"year":{"value":10,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"800.54","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-800.67","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-800.67","onlyWithTax":true},"deficitReserve":{"value":"7 660.47","onlyWithTax":null},"resaleAmount":{"value":"3.61","onlyWithTax":null},"capitalRestantDu":{"value":"2.65","onlyWithTax":null},"plusValue":{"value":"3.01","onlyWithTax":null},"taxPlusValue":{"value":"0.22","onlyWithTax":null},"psAmount":{"value":"0.43","onlyWithTax":null},"cashOnResale":{"value":"0.96","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.29","onlyWithTax":null}},{"year":{"value":11,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"808.54","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-808.67","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-808.67","onlyWithTax":true},"deficitReserve":{"value":"8 469.14","onlyWithTax":null},"resaleAmount":{"value":"3.68","onlyWithTax":null},"capitalRestantDu":{"value":"2.60","onlyWithTax":null},"plusValue":{"value":"3.12","onlyWithTax":null},"taxPlusValue":{"value":"0.20","onlyWithTax":null},"psAmount":{"value":"0.43","onlyWithTax":null},"cashOnResale":{"value":"1.07","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.43","onlyWithTax":null}},{"year":{"value":12,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"816.62","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-816.75","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-816.75","onlyWithTax":true},"deficitReserve":{"value":"9 285.88","onlyWithTax":null},"resaleAmount":{"value":"3.75","onlyWithTax":null},"capitalRestantDu":{"value":"2.56","onlyWithTax":null},"plusValue":{"value":"3.23","onlyWithTax":null},"taxPlusValue":{"value":"0.17","onlyWithTax":null},"psAmount":{"value":"0.44","onlyWithTax":null},"cashOnResale":{"value":"1.18","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.56","onlyWithTax":null}},{"year":{"value":13,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"824.78","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-824.91","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-824.91","onlyWithTax":true},"deficitReserve":{"value":"10 110.78","onlyWithTax":null},"resaleAmount":{"value":"3.82","onlyWithTax":null},"capitalRestantDu":{"value":"2.52","onlyWithTax":null},"plusValue":{"value":"3.34","onlyWithTax":null},"taxPlusValue":{"value":"0.13","onlyWithTax":null},"psAmount":{"value":"0.45","onlyWithTax":null},"cashOnResale":{"value":"1.30","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.70","onlyWithTax":null}},{"year":{"value":14,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"833.02","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-833.15","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-833.15","onlyWithTax":true},"deficitReserve":{"value":"10 943.92","onlyWithTax":null},"resaleAmount":{"value":"3.89","onlyWithTax":null},"capitalRestantDu":{"value":"2.47","onlyWithTax":null},"plusValue":{"value":"3.45","onlyWithTax":null},"taxPlusValue":{"value":"0.10","onlyWithTax":null},"psAmount":{"value":"0.45","onlyWithTax":null},"cashOnResale":{"value":"1.41","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.85","onlyWithTax":null}},{"year":{"value":15,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"841.35","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-841.47","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-841.47","onlyWithTax":true},"deficitReserve":{"value":"11 785.38","onlyWithTax":null},"resaleAmount":{"value":"3.96","onlyWithTax":null},"capitalRestantDu":{"value":"2.43","onlyWithTax":null},"plusValue":{"value":"3.56","onlyWithTax":null},"taxPlusValue":{"value":"0.06","onlyWithTax":null},"psAmount":{"value":"0.46","onlyWithTax":null},"cashOnResale":{"value":"1.53","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.00","onlyWithTax":null}},{"year":{"value":16,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"849.76","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-849.88","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-849.88","onlyWithTax":true},"deficitReserve":{"value":"12 635.26","onlyWithTax":null},"resaleAmount":{"value":"4.03","onlyWithTax":null},"capitalRestantDu":{"value":"2.38","onlyWithTax":null},"plusValue":{"value":"3.67","onlyWithTax":null},"taxPlusValue":{"value":"0.02","onlyWithTax":null},"psAmount":{"value":"0.46","onlyWithTax":null},"cashOnResale":{"value":"1.65","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.16","onlyWithTax":null}},{"year":{"value":17,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"858.25","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-858.38","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-858.38","onlyWithTax":true},"deficitReserve":{"value":"13 493.63","onlyWithTax":null},"resaleAmount":{"value":"4.11","onlyWithTax":null},"capitalRestantDu":{"value":"2.33","onlyWithTax":null},"plusValue":{"value":"3.79","onlyWithTax":null},"taxPlusValue":{"value":"0.01","onlyWithTax":null},"psAmount":{"value":"0.46","onlyWithTax":null},"cashOnResale":{"value":"1.77","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.32","onlyWithTax":null}},{"year":{"value":18,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"866.83","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-866.95","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-866.95","onlyWithTax":true},"deficitReserve":{"value":"14 360.57","onlyWithTax":null},"resaleAmount":{"value":"4.19","onlyWithTax":null},"capitalRestantDu":{"value":"2.28","onlyWithTax":null},"plusValue":{"value":"3.91","onlyWithTax":null},"taxPlusValue":{"value":"0.05","onlyWithTax":null},"psAmount":{"value":"0.47","onlyWithTax":null},"cashOnResale":{"value":"1.90","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.49","onlyWithTax":null}},{"year":{"value":19,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"875.49","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-875.62","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-875.62","onlyWithTax":true},"deficitReserve":{"value":"15 236.18","onlyWithTax":null},"resaleAmount":{"value":"4.27","onlyWithTax":null},"capitalRestantDu":{"value":"2.23","onlyWithTax":null},"plusValue":{"value":"4.03","onlyWithTax":null},"taxPlusValue":{"value":"0.10","onlyWithTax":null},"psAmount":{"value":"0.47","onlyWithTax":null},"cashOnResale":{"value":"2.04","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.67","onlyWithTax":null}},{"year":{"value":20,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"884.24","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-884.37","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-884.37","onlyWithTax":true},"deficitReserve":{"value":"16 120.53","onlyWithTax":null},"resaleAmount":{"value":"4.35","onlyWithTax":null},"capitalRestantDu":{"value":"2.17","onlyWithTax":null},"plusValue":{"value":"4.15","onlyWithTax":null},"taxPlusValue":{"value":"0.15","onlyWithTax":null},"psAmount":{"value":"0.47","onlyWithTax":null},"cashOnResale":{"value":"2.17","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.85","onlyWithTax":null}},{"year":{"value":21,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"893.08","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-893.20","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-893.20","onlyWithTax":true},"deficitReserve":{"value":"17 013.72","onlyWithTax":null},"resaleAmount":{"value":"4.43","onlyWithTax":null},"capitalRestantDu":{"value":"2.12","onlyWithTax":null},"plusValue":{"value":"4.27","onlyWithTax":null},"taxPlusValue":{"value":"0.21","onlyWithTax":null},"psAmount":{"value":"0.48","onlyWithTax":null},"cashOnResale":{"value":"2.31","onlyWithTax":null},"cashOnResaleWithTax":{"value":"2.04","onlyWithTax":null}},{"year":{"value":22,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"902.01","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-902.13","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-902.13","onlyWithTax":true},"deficitReserve":{"value":"17 915.83","onlyWithTax":null},"resaleAmount":{"value":"4.51","onlyWithTax":null},"capitalRestantDu":{"value":"2.06","onlyWithTax":null},"plusValue":{"value":"4.39","onlyWithTax":null},"taxPlusValue":{"value":"0.10","onlyWithTax":null},"psAmount":{"value":"0.49","onlyWithTax":null},"cashOnResale":{"value":"2.45","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.86","onlyWithTax":null}},{"year":{"value":23,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"911.03","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-911.15","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-911.15","onlyWithTax":true},"deficitReserve":{"value":"18 826.96","onlyWithTax":null},"resaleAmount":{"value":"4.60","onlyWithTax":null},"capitalRestantDu":{"value":"2.00","onlyWithTax":null},"plusValue":{"value":"4.52","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"0.83","onlyWithTax":null},"cashOnResale":{"value":"2.59","onlyWithTax":null},"cashOnResaleWithTax":{"value":"3.42","onlyWithTax":null}},{"year":{"value":24,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.05","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"920.14","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-920.26","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-920.26","onlyWithTax":true},"deficitReserve":{"value":"19 747.20","onlyWithTax":null},"resaleAmount":{"value":"4.69","onlyWithTax":null},"capitalRestantDu":{"value":"1.94","onlyWithTax":null},"plusValue":{"value":"4.65","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"0.92","onlyWithTax":null},"cashOnResale":{"value":"2.74","onlyWithTax":null},"cashOnResaleWithTax":{"value":"3.67","onlyWithTax":null}},{"year":{"value":25,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.05","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"929.34","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-929.46","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-929.46","onlyWithTax":true},"deficitReserve":{"value":"20 676.64","onlyWithTax":null},"resaleAmount":{"value":"4.78","onlyWithTax":null},"capitalRestantDu":{"value":"1.88","onlyWithTax":null},"plusValue":{"value":"4.78","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.02","onlyWithTax":null},"cashOnResale":{"value":"2.89","onlyWithTax":null},"cashOnResaleWithTax":{"value":"3.92","onlyWithTax":null}},{"year":{"value":26,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"938.63","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-938.63","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-938.63","onlyWithTax":true},"deficitReserve":{"value":"21 615.27","onlyWithTax":null},"resaleAmount":{"value":"4.87","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"4.87","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.12","onlyWithTax":null},"cashOnResale":{"value":"4.87","onlyWithTax":null},"cashOnResaleWithTax":{"value":"5.99","onlyWithTax":null}},{"year":{"value":27,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"948.01","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-948.01","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-948.01","onlyWithTax":true},"deficitReserve":{"value":"22 563.28","onlyWithTax":null},"resaleAmount":{"value":"4.96","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"4.96","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.22","onlyWithTax":null},"cashOnResale":{"value":"4.96","onlyWithTax":null},"cashOnResaleWithTax":{"value":"6.18","onlyWithTax":null}},{"year":{"value":28,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"957.49","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-957.49","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-957.49","onlyWithTax":true},"deficitReserve":{"value":"23 520.77","onlyWithTax":null},"resaleAmount":{"value":"5.05","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"5.05","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.32","onlyWithTax":null},"cashOnResale":{"value":"5.05","onlyWithTax":null},"cashOnResaleWithTax":{"value":"6.38","onlyWithTax":null}},{"year":{"value":29,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"967.06","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-967.06","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-967.06","onlyWithTax":true},"deficitReserve":{"value":"24 487.83","onlyWithTax":null},"resaleAmount":{"value":"5.15","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"5.15","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.42","onlyWithTax":null},"cashOnResale":{"value":"5.15","onlyWithTax":null},"cashOnResaleWithTax":{"value":"6.57","onlyWithTax":null}},{"year":{"value":30,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"976.73","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-976.73","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-976.73","onlyWithTax":true},"deficitReserve":{"value":"25 464.56","onlyWithTax":null},"resaleAmount":{"value":"5.25","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"5.25","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"0","onlyWithTax":null},"cashOnResale":{"value":"5.25","onlyWithTax":null},"cashOnResaleWithTax":{"value":"5.25","onlyWithTax":null}}]},"enrichmentProjectionCommand":{"expectedNetEnrichment":-11783,"internalRateOfReturn":null,"enrichmentCoefficient":-193,"salePrice":4,"remainingCapital":2,"cashAvailableTheYearOfResale":2,"cumulativeSavingsEffort":-11784,"holdingPeriod":15,"annualEvolutionOfThePrice":2}}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Routing\/ControllerDispatcher.php","line":46,"function":"__invoke","class":"App\\OldRealEstate\\Infrastructure\\Http\\Controllers\\SaveNewOldRealEstateAction","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{},{"channel":"annonce"}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Routing\/Route.php","line":259,"function":"dispatch","class":"Illuminate\\Routing\\ControllerDispatcher","type":"->","args":[{"uri":"app\/old-real-estate\/save","methods":["POST"],"action":{"middleware":["web","auth"],"uses":"App\\OldRealEstate\\Infrastructure\\Http\\Controllers\\SaveNewOldRealEstateAction@__invoke","controller":"App\\OldRealEstate\\Infrastructure\\Http\\Controllers\\SaveNewOldRealEstateAction","namespace":null,"prefix":"app","where":[]},"isFallback":false,"controller":{},"defaults":[],"wheres":[],"parameters":[],"parameterNames":[],"computedMiddleware":["web","auth"],"compiled":{}},{},"__invoke"]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Routing\/Route.php","line":205,"function":"runController","class":"Illuminate\\Routing\\Route","type":"->","args":[]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Routing\/Router.php","line":806,"function":"run","class":"Illuminate\\Routing\\Route","type":"->","args":[]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":144,"function":"Illuminate\\Routing\\{closure}","class":"Illuminate\\Routing\\Router","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Routing\/Middleware\/SubstituteBindings.php","line":50,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Routing\\Middleware\\SubstituteBindings","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Auth\/Middleware\/Authenticate.php","line":57,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Auth\\Middleware\\Authenticate","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Middleware\/VerifyCsrfToken.php","line":78,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Foundation\\Http\\Middleware\\VerifyCsrfToken","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/View\/Middleware\/ShareErrorsFromSession.php","line":49,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\View\\Middleware\\ShareErrorsFromSession","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Session\/Middleware\/StartSession.php","line":121,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Session\/Middleware\/StartSession.php","line":64,"function":"handleStatefulRequest","class":"Illuminate\\Session\\Middleware\\StartSession","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Session\\Middleware\\StartSession","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Cookie\/Middleware\/AddQueuedCookiesToResponse.php","line":37,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Cookie\\Middleware\\AddQueuedCookiesToResponse","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Cookie\/Middleware\/EncryptCookies.php","line":67,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Cookie\\Middleware\\EncryptCookies","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":119,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Routing\/Router.php","line":805,"function":"then","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Routing\/Router.php","line":784,"function":"runRouteWithinStack","class":"Illuminate\\Routing\\Router","type":"->","args":[{"uri":"app\/old-real-estate\/save","methods":["POST"],"action":{"middleware":["web","auth"],"uses":"App\\OldRealEstate\\Infrastructure\\Http\\Controllers\\SaveNewOldRealEstateAction@__invoke","controller":"App\\OldRealEstate\\Infrastructure\\Http\\Controllers\\SaveNewOldRealEstateAction","namespace":null,"prefix":"app","where":[]},"isFallback":false,"controller":{},"defaults":[],"wheres":[],"parameters":[],"parameterNames":[],"computedMiddleware":["web","auth"],"compiled":{}},{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Routing\/Router.php","line":748,"function":"runRoute","class":"Illuminate\\Routing\\Router","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{"uri":"app\/old-real-estate\/save","methods":["POST"],"action":{"middleware":["web","auth"],"uses":"App\\OldRealEstate\\Infrastructure\\Http\\Controllers\\SaveNewOldRealEstateAction@__invoke","controller":"App\\OldRealEstate\\Infrastructure\\Http\\Controllers\\SaveNewOldRealEstateAction","namespace":null,"prefix":"app","where":[]},"isFallback":false,"controller":{},"defaults":[],"wheres":[],"parameters":[],"parameterNames":[],"computedMiddleware":["web","auth"],"compiled":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Routing\/Router.php","line":737,"function":"dispatchToRoute","class":"Illuminate\\Routing\\Router","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Kernel.php","line":200,"function":"dispatch","class":"Illuminate\\Routing\\Router","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":144,"function":"Illuminate\\Foundation\\Http\\{closure}","class":"Illuminate\\Foundation\\Http\\Kernel","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/livewire\/livewire\/src\/Features\/SupportDisablingBackButtonCache\/DisableBackButtonCacheMiddleware.php","line":19,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Livewire\\Features\\SupportDisablingBackButtonCache\\DisableBackButtonCacheMiddleware","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Middleware\/TransformsRequest.php","line":21,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Middleware\/ConvertEmptyStringsToNull.php","line":31,"function":"handle","class":"Illuminate\\Foundation\\Http\\Middleware\\TransformsRequest","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Foundation\\Http\\Middleware\\ConvertEmptyStringsToNull","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Middleware\/TransformsRequest.php","line":21,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Middleware\/TrimStrings.php","line":40,"function":"handle","class":"Illuminate\\Foundation\\Http\\Middleware\\TransformsRequest","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Foundation\\Http\\Middleware\\TrimStrings","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Middleware\/ValidatePostSize.php","line":27,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Foundation\\Http\\Middleware\\ValidatePostSize","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Middleware\/PreventRequestsDuringMaintenance.php","line":99,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Foundation\\Http\\Middleware\\PreventRequestsDuringMaintenance","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Http\/Middleware\/HandleCors.php","line":49,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Http\\Middleware\\HandleCors","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Http\/Middleware\/TrustProxies.php","line":39,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Http\\Middleware\\TrustProxies","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":119,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Kernel.php","line":175,"function":"then","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Kernel.php","line":144,"function":"sendRequestThroughRouter","class":"Illuminate\\Foundation\\Http\\Kernel","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/public\/index.php","line":51,"function":"handle","class":"Illuminate\\Foundation\\Http\\Kernel","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]}]}  
[2025-04-03 17:15:29] staging.ERROR: ----->>>>> {"exception":"App\\Shared\\Exceptions\\AmountException","message":"Le montant ne peut pas \u00eatre n\u00e9gatif","file":"\/home\/peekizt\/www\/src\/Shared\/VO\/Amount.php","line":49,"context":{"oldRealEstateId":"ffd43cb2-dc9a-4e4a-905d-08447415f4dd","financialProjectionsCostProject":"{\"brokerageFees\":0,\"otherFees\":0,\"bankGuarantees\":0,\"faiPrice\":1,\"notaryFees\":0,\"workFees\":1,\"furnitureFees\":1,\"notaryFeesStatus\":1,\"brokerageFeesStatus\":1,\"bankGuaranteesStatus\":1}","financialProjectionsFinancingProject":"{\"haveEquityFinancing\":false,\"loanPeriods\":\"25\",\"borrowingRate\":\"3\",\"insurance\":\"0.2\",\"contributionAmount\":0,\"partialDeferred\":\"0\"}","financialProjectionsCashFlowAnalysis":"{\"manipulationType\":\"monthly\",\"monthlyIncomes\":{\"rentalExpenses\":0,\"rentalExpensesStatus\":1,\"totalMonthRent\":0,\"monthsOccupancy\":12,\"revalorisationIncomes\":1},\"taxSituation\":{\"actived\":false,\"netIncome\":0,\"taxDeduction\":0,\"taxPart\":0},\"monthlyCharges\":{\"revalorisationCharges\":1,\"condominiumFees\":1,\"PNOInsurance\":0,\"propertyTax\":0,\"condominiumFeesStatus\":1,\"propertyTaxStatus\":1,\"PNOInsuranceStatus\":1,\"rentalManagementStatus\":3,\"rentalManagement\":0,\"accounting\":60,\"charges\":[]},\"rAmount\":-61,\"grossReturn\":0,\"netReturn\":0,\"impositionArray\":[{\"year\":{\"value\":1,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"732\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.24\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-732.12\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-732.12\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"732.33\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.06\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.96\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"1.30\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.24\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.22\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.09\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.38\",\"onlyWithTax\":null}},{\"year\":{\"value\":2,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"739.32\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.24\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-739.44\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-739.44\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"1 471.98\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.12\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.93\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"1.60\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.30\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.27\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.18\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.39\",\"onlyWithTax\":null}},{\"year\":{\"value\":3,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"746.71\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.24\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-746.83\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-746.83\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"2 219.02\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.18\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.90\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"1.90\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.36\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.32\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.27\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.41\",\"onlyWithTax\":null}},{\"year\":{\"value\":4,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"754.17\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.24\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-754.30\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-754.30\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"2 973.52\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.24\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.87\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"2.20\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.41\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.37\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.37\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.42\",\"onlyWithTax\":null}},{\"year\":{\"value\":5,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"761.71\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.24\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-761.83\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-761.83\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"3 735.56\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.30\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.83\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"2.50\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.47\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.43\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.46\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.44\",\"onlyWithTax\":null}},{\"year\":{\"value\":6,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"769.32\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-769.45\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-769.45\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"4 505.01\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.36\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.80\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"2.60\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.31\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.40\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.56\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.15\",\"onlyWithTax\":null}},{\"year\":{\"value\":7,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"777.01\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-777.13\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-777.13\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"5 282.15\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.42\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.76\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"2.70\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.29\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.41\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.66\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.04\",\"onlyWithTax\":null}},{\"year\":{\"value\":8,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"784.78\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-784.90\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-784.90\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"6 067.05\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.48\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.72\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"2.80\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.27\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.41\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.75\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.06\",\"onlyWithTax\":null}},{\"year\":{\"value\":9,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"792.62\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-792.75\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-792.75\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"6 859.80\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.54\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.69\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"2.90\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.25\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.42\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.85\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.17\",\"onlyWithTax\":null}},{\"year\":{\"value\":10,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.08\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"800.54\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-800.67\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-800.67\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"7 660.47\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.61\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.65\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"3.01\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.22\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.43\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"0.96\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.29\",\"onlyWithTax\":null}},{\"year\":{\"value\":11,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.07\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"808.54\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-808.67\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-808.67\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"8 469.14\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.68\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.60\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"3.12\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.20\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.43\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"1.07\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.43\",\"onlyWithTax\":null}},{\"year\":{\"value\":12,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.07\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"816.62\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-816.75\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-816.75\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"9 285.88\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.75\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.56\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"3.23\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.17\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.44\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"1.18\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.56\",\"onlyWithTax\":null}},{\"year\":{\"value\":13,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.07\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"824.78\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-824.91\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-824.91\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"10 110.78\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.82\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.52\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"3.34\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.13\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.45\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"1.30\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.70\",\"onlyWithTax\":null}},{\"year\":{\"value\":14,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.07\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"833.02\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-833.15\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-833.15\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"10 943.92\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.89\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.47\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"3.45\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.10\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.45\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"1.41\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"0.85\",\"onlyWithTax\":null}},{\"year\":{\"value\":15,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.07\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"841.35\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-841.47\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-841.47\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"11 785.38\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"3.96\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.43\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"3.56\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.06\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.46\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"1.53\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"1.00\",\"onlyWithTax\":null}},{\"year\":{\"value\":16,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.07\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"849.76\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-849.88\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-849.88\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"12 635.26\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.03\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.38\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"3.67\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.02\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.46\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"1.65\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"1.16\",\"onlyWithTax\":null}},{\"year\":{\"value\":17,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.07\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"858.25\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-858.38\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-858.38\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"13 493.63\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.11\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.33\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"3.79\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.01\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.46\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"1.77\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"1.32\",\"onlyWithTax\":null}},{\"year\":{\"value\":18,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.06\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"866.83\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-866.95\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-866.95\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"14 360.57\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.19\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.28\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"3.91\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.05\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.47\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"1.90\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"1.49\",\"onlyWithTax\":null}},{\"year\":{\"value\":19,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.06\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"875.49\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-875.62\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-875.62\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"15 236.18\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.27\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.23\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"4.03\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.10\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.47\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"2.04\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"1.67\",\"onlyWithTax\":null}},{\"year\":{\"value\":20,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.06\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"884.24\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-884.37\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-884.37\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"16 120.53\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.35\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.17\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"4.15\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.15\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.47\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"2.17\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"1.85\",\"onlyWithTax\":null}},{\"year\":{\"value\":21,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.06\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"893.08\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-893.20\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-893.20\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"17 013.72\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.43\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.12\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"4.27\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.21\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.48\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"2.31\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"2.04\",\"onlyWithTax\":null}},{\"year\":{\"value\":22,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.06\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"902.01\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-902.13\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-902.13\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"17 915.83\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.51\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.06\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"4.39\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0.10\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.49\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"2.45\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"1.86\",\"onlyWithTax\":null}},{\"year\":{\"value\":23,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.06\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"911.03\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-911.15\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-911.15\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"18 826.96\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.60\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"2.00\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"4.52\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.83\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"2.59\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"3.42\",\"onlyWithTax\":null}},{\"year\":{\"value\":24,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.05\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"920.14\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-920.26\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-920.26\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"19 747.20\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.69\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"1.94\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"4.65\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0.92\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"2.74\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"3.67\",\"onlyWithTax\":null}},{\"year\":{\"value\":25,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0.11\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0.05\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0.00\",\"onlyWithTax\":false},\"charge\":{\"value\":\"929.34\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0.04\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-929.46\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-929.46\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"20 676.64\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.78\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"1.88\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"4.78\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"-1.02\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"2.89\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"3.92\",\"onlyWithTax\":null}},{\"year\":{\"value\":26,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0\",\"onlyWithTax\":false},\"charge\":{\"value\":\"938.63\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-938.63\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-938.63\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"21 615.27\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.87\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"0\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"4.87\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"-1.12\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"4.87\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"5.99\",\"onlyWithTax\":null}},{\"year\":{\"value\":27,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0\",\"onlyWithTax\":false},\"charge\":{\"value\":\"948.01\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-948.01\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-948.01\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"22 563.28\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"4.96\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"0\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"4.96\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"-1.22\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"4.96\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"6.18\",\"onlyWithTax\":null}},{\"year\":{\"value\":28,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0\",\"onlyWithTax\":false},\"charge\":{\"value\":\"957.49\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-957.49\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-957.49\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"23 520.77\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"5.05\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"0\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"5.05\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"-1.32\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"5.05\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"6.38\",\"onlyWithTax\":null}},{\"year\":{\"value\":29,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0\",\"onlyWithTax\":false},\"charge\":{\"value\":\"967.06\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-967.06\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-967.06\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"24 487.83\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"5.15\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"0\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"5.15\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"-1.42\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"5.15\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"6.57\",\"onlyWithTax\":null}},{\"year\":{\"value\":30,\"onlyWithTax\":false},\"revenusAnnuelHc\":{\"value\":\"0\",\"onlyWithTax\":false},\"creditAnnuityHA\":{\"value\":\"0\",\"onlyWithTax\":false},\"annuity\":{\"value\":\"0\",\"onlyWithTax\":false},\"insuranceAdi\":{\"value\":\"0\",\"onlyWithTax\":false},\"charge\":{\"value\":\"976.73\",\"onlyWithTax\":false},\"amortissementAnnuelSansTax\":{\"value\":\"0\",\"onlyWithTax\":true},\"revenusImposable\":{\"value\":\"0\",\"onlyWithTax\":true},\"tax\":{\"value\":\"0\",\"onlyWithTax\":true},\"cotisationSociale\":{\"value\":\"0\",\"onlyWithTax\":true},\"annualCashflowSansTax\":{\"value\":\"-976.73\",\"onlyWithTax\":false},\"annualCashflowAvecTax\":{\"value\":\"-976.73\",\"onlyWithTax\":true},\"deficitReserve\":{\"value\":\"25 464.56\",\"onlyWithTax\":null},\"resaleAmount\":{\"value\":\"5.25\",\"onlyWithTax\":null},\"capitalRestantDu\":{\"value\":\"0\",\"onlyWithTax\":null},\"plusValue\":{\"value\":\"5.25\",\"onlyWithTax\":null},\"taxPlusValue\":{\"value\":\"0\",\"onlyWithTax\":null},\"psAmount\":{\"value\":\"0\",\"onlyWithTax\":null},\"cashOnResale\":{\"value\":\"5.25\",\"onlyWithTax\":null},\"cashOnResaleWithTax\":{\"value\":\"5.25\",\"onlyWithTax\":null}}]}","financialProjectionsEnrichmentProjection":"{\"holdingPeriod\":\"15\",\"annualEvolution\":\"2\",\"salePrices\":4,\"remainingCapital\":2,\"availableCash\":2,\"totalSaving\":-11784,\"enrichmentCoefficient\":-193,\"internalRateOfReturn\":null,\"netWealth\":-11783,\"totalTax\":0}","isFinished":"true","loggedInUserId":"127531cb-50d0-3d82-ae50-9dfbef1cc584","consultantId":"127531cb-50d0-3d82-ae50-9dfbef1cc584","agentPhone":null},"initiator":{"user":"admin@opliris.com"},"trace":[{"file":"\/home\/peekizt\/www\/src\/Shared\/VO\/FloatNumberVo.php","line":14,"function":"validate","class":"App\\Shared\\VO\\Amount","type":"->","args":[-11783]},{"file":"\/home\/peekizt\/www\/src\/Shared\/VO\/Amount.php","line":20,"function":"__construct","class":"App\\Shared\\VO\\FloatNumberVo","type":"->","args":["-11783"]},{"file":"\/home\/peekizt\/www\/src\/OldRealEstate\/Domain\/Trait\/CreateFinancialProjectionVo.php","line":101,"function":"__construct","class":"App\\Shared\\VO\\Amount","type":"->","args":["-11783"]},{"file":"\/home\/peekizt\/www\/src\/OldRealEstate\/Application\/Command\/Save\/SaveNewOldRealEstateHandler.php","line":67,"function":"createFinancialProjection","class":"App\\OldRealEstate\\Application\\Command\\Save\\SaveNewOldRealEstateHandler","type":"->","args":[{"costProjectCommand":{"hasDietInvestWorksManagementFees":false,"hasBrokerageFees":false,"hasOtherFees":false,"notaryFeesStatus":1,"brokerageFeesStatus":1,"bankGuaranteesStatus":1},"fundingProjectCommand":{"insurance":0.2,"bring":0,"loanYearPeriod":25,"borrowingRateTAEG":3,"partialDifferedInMonth":0,"isEquityFinancing":false},"cashFlowAnalysisCommand":{"cashFlowAnalysisManipulationChoices":true,"grossReturn":0,"netReturn":0,"monthlySavingsEffort":-61,"monthlyIncomeCommand":{"monthlyRentExcludingCharges":0,"locativeCharge":0,"numberOfMonthsOfOccupation":12,"rentalExpensesStatus":1,"revalorisationIncomes":1},"monthlyChargeCommand":{"condominiumFees":1,"PNOInsurance":0,"propertyTax":0,"rentalManagement":0,"accounting":60,"charges":[],"condominiumFeesStatus":1,"propertyTaxStatus":1,"rentalManagementStatus":3,"PNOInsuranceStatus":1,"revalorisationCharges":1},"taxSituationCommand":{"isActivated":false,"taxRegimeChoice":null,"taxRegimeOption":null,"familySituation":null,"numberOfChildren":null,"netIncome":0,"taxDeduction":0,"taxPart":0,"tmiRate":null},"impositionArray":[{"year":{"value":1,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"732","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-732.12","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-732.12","onlyWithTax":true},"deficitReserve":{"value":"732.33","onlyWithTax":null},"resaleAmount":{"value":"3.06","onlyWithTax":null},"capitalRestantDu":{"value":"2.96","onlyWithTax":null},"plusValue":{"value":"1.30","onlyWithTax":null},"taxPlusValue":{"value":"0.24","onlyWithTax":null},"psAmount":{"value":"0.22","onlyWithTax":null},"cashOnResale":{"value":"0.09","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.38","onlyWithTax":null}},{"year":{"value":2,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"739.32","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-739.44","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-739.44","onlyWithTax":true},"deficitReserve":{"value":"1 471.98","onlyWithTax":null},"resaleAmount":{"value":"3.12","onlyWithTax":null},"capitalRestantDu":{"value":"2.93","onlyWithTax":null},"plusValue":{"value":"1.60","onlyWithTax":null},"taxPlusValue":{"value":"0.30","onlyWithTax":null},"psAmount":{"value":"0.27","onlyWithTax":null},"cashOnResale":{"value":"0.18","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.39","onlyWithTax":null}},{"year":{"value":3,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"746.71","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-746.83","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-746.83","onlyWithTax":true},"deficitReserve":{"value":"2 219.02","onlyWithTax":null},"resaleAmount":{"value":"3.18","onlyWithTax":null},"capitalRestantDu":{"value":"2.90","onlyWithTax":null},"plusValue":{"value":"1.90","onlyWithTax":null},"taxPlusValue":{"value":"0.36","onlyWithTax":null},"psAmount":{"value":"0.32","onlyWithTax":null},"cashOnResale":{"value":"0.27","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.41","onlyWithTax":null}},{"year":{"value":4,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"754.17","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-754.30","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-754.30","onlyWithTax":true},"deficitReserve":{"value":"2 973.52","onlyWithTax":null},"resaleAmount":{"value":"3.24","onlyWithTax":null},"capitalRestantDu":{"value":"2.87","onlyWithTax":null},"plusValue":{"value":"2.20","onlyWithTax":null},"taxPlusValue":{"value":"0.41","onlyWithTax":null},"psAmount":{"value":"0.37","onlyWithTax":null},"cashOnResale":{"value":"0.37","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.42","onlyWithTax":null}},{"year":{"value":5,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"761.71","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-761.83","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-761.83","onlyWithTax":true},"deficitReserve":{"value":"3 735.56","onlyWithTax":null},"resaleAmount":{"value":"3.30","onlyWithTax":null},"capitalRestantDu":{"value":"2.83","onlyWithTax":null},"plusValue":{"value":"2.50","onlyWithTax":null},"taxPlusValue":{"value":"0.47","onlyWithTax":null},"psAmount":{"value":"0.43","onlyWithTax":null},"cashOnResale":{"value":"0.46","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.44","onlyWithTax":null}},{"year":{"value":6,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"769.32","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-769.45","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-769.45","onlyWithTax":true},"deficitReserve":{"value":"4 505.01","onlyWithTax":null},"resaleAmount":{"value":"3.36","onlyWithTax":null},"capitalRestantDu":{"value":"2.80","onlyWithTax":null},"plusValue":{"value":"2.60","onlyWithTax":null},"taxPlusValue":{"value":"0.31","onlyWithTax":null},"psAmount":{"value":"0.40","onlyWithTax":null},"cashOnResale":{"value":"0.56","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.15","onlyWithTax":null}},{"year":{"value":7,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"777.01","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-777.13","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-777.13","onlyWithTax":true},"deficitReserve":{"value":"5 282.15","onlyWithTax":null},"resaleAmount":{"value":"3.42","onlyWithTax":null},"capitalRestantDu":{"value":"2.76","onlyWithTax":null},"plusValue":{"value":"2.70","onlyWithTax":null},"taxPlusValue":{"value":"0.29","onlyWithTax":null},"psAmount":{"value":"0.41","onlyWithTax":null},"cashOnResale":{"value":"0.66","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.04","onlyWithTax":null}},{"year":{"value":8,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"784.78","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-784.90","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-784.90","onlyWithTax":true},"deficitReserve":{"value":"6 067.05","onlyWithTax":null},"resaleAmount":{"value":"3.48","onlyWithTax":null},"capitalRestantDu":{"value":"2.72","onlyWithTax":null},"plusValue":{"value":"2.80","onlyWithTax":null},"taxPlusValue":{"value":"0.27","onlyWithTax":null},"psAmount":{"value":"0.41","onlyWithTax":null},"cashOnResale":{"value":"0.75","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.06","onlyWithTax":null}},{"year":{"value":9,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"792.62","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-792.75","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-792.75","onlyWithTax":true},"deficitReserve":{"value":"6 859.80","onlyWithTax":null},"resaleAmount":{"value":"3.54","onlyWithTax":null},"capitalRestantDu":{"value":"2.69","onlyWithTax":null},"plusValue":{"value":"2.90","onlyWithTax":null},"taxPlusValue":{"value":"0.25","onlyWithTax":null},"psAmount":{"value":"0.42","onlyWithTax":null},"cashOnResale":{"value":"0.85","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.17","onlyWithTax":null}},{"year":{"value":10,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"800.54","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-800.67","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-800.67","onlyWithTax":true},"deficitReserve":{"value":"7 660.47","onlyWithTax":null},"resaleAmount":{"value":"3.61","onlyWithTax":null},"capitalRestantDu":{"value":"2.65","onlyWithTax":null},"plusValue":{"value":"3.01","onlyWithTax":null},"taxPlusValue":{"value":"0.22","onlyWithTax":null},"psAmount":{"value":"0.43","onlyWithTax":null},"cashOnResale":{"value":"0.96","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.29","onlyWithTax":null}},{"year":{"value":11,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"808.54","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-808.67","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-808.67","onlyWithTax":true},"deficitReserve":{"value":"8 469.14","onlyWithTax":null},"resaleAmount":{"value":"3.68","onlyWithTax":null},"capitalRestantDu":{"value":"2.60","onlyWithTax":null},"plusValue":{"value":"3.12","onlyWithTax":null},"taxPlusValue":{"value":"0.20","onlyWithTax":null},"psAmount":{"value":"0.43","onlyWithTax":null},"cashOnResale":{"value":"1.07","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.43","onlyWithTax":null}},{"year":{"value":12,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"816.62","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-816.75","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-816.75","onlyWithTax":true},"deficitReserve":{"value":"9 285.88","onlyWithTax":null},"resaleAmount":{"value":"3.75","onlyWithTax":null},"capitalRestantDu":{"value":"2.56","onlyWithTax":null},"plusValue":{"value":"3.23","onlyWithTax":null},"taxPlusValue":{"value":"0.17","onlyWithTax":null},"psAmount":{"value":"0.44","onlyWithTax":null},"cashOnResale":{"value":"1.18","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.56","onlyWithTax":null}},{"year":{"value":13,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"824.78","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-824.91","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-824.91","onlyWithTax":true},"deficitReserve":{"value":"10 110.78","onlyWithTax":null},"resaleAmount":{"value":"3.82","onlyWithTax":null},"capitalRestantDu":{"value":"2.52","onlyWithTax":null},"plusValue":{"value":"3.34","onlyWithTax":null},"taxPlusValue":{"value":"0.13","onlyWithTax":null},"psAmount":{"value":"0.45","onlyWithTax":null},"cashOnResale":{"value":"1.30","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.70","onlyWithTax":null}},{"year":{"value":14,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"833.02","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-833.15","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-833.15","onlyWithTax":true},"deficitReserve":{"value":"10 943.92","onlyWithTax":null},"resaleAmount":{"value":"3.89","onlyWithTax":null},"capitalRestantDu":{"value":"2.47","onlyWithTax":null},"plusValue":{"value":"3.45","onlyWithTax":null},"taxPlusValue":{"value":"0.10","onlyWithTax":null},"psAmount":{"value":"0.45","onlyWithTax":null},"cashOnResale":{"value":"1.41","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.85","onlyWithTax":null}},{"year":{"value":15,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"841.35","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-841.47","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-841.47","onlyWithTax":true},"deficitReserve":{"value":"11 785.38","onlyWithTax":null},"resaleAmount":{"value":"3.96","onlyWithTax":null},"capitalRestantDu":{"value":"2.43","onlyWithTax":null},"plusValue":{"value":"3.56","onlyWithTax":null},"taxPlusValue":{"value":"0.06","onlyWithTax":null},"psAmount":{"value":"0.46","onlyWithTax":null},"cashOnResale":{"value":"1.53","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.00","onlyWithTax":null}},{"year":{"value":16,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"849.76","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-849.88","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-849.88","onlyWithTax":true},"deficitReserve":{"value":"12 635.26","onlyWithTax":null},"resaleAmount":{"value":"4.03","onlyWithTax":null},"capitalRestantDu":{"value":"2.38","onlyWithTax":null},"plusValue":{"value":"3.67","onlyWithTax":null},"taxPlusValue":{"value":"0.02","onlyWithTax":null},"psAmount":{"value":"0.46","onlyWithTax":null},"cashOnResale":{"value":"1.65","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.16","onlyWithTax":null}},{"year":{"value":17,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"858.25","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-858.38","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-858.38","onlyWithTax":true},"deficitReserve":{"value":"13 493.63","onlyWithTax":null},"resaleAmount":{"value":"4.11","onlyWithTax":null},"capitalRestantDu":{"value":"2.33","onlyWithTax":null},"plusValue":{"value":"3.79","onlyWithTax":null},"taxPlusValue":{"value":"0.01","onlyWithTax":null},"psAmount":{"value":"0.46","onlyWithTax":null},"cashOnResale":{"value":"1.77","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.32","onlyWithTax":null}},{"year":{"value":18,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"866.83","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-866.95","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-866.95","onlyWithTax":true},"deficitReserve":{"value":"14 360.57","onlyWithTax":null},"resaleAmount":{"value":"4.19","onlyWithTax":null},"capitalRestantDu":{"value":"2.28","onlyWithTax":null},"plusValue":{"value":"3.91","onlyWithTax":null},"taxPlusValue":{"value":"0.05","onlyWithTax":null},"psAmount":{"value":"0.47","onlyWithTax":null},"cashOnResale":{"value":"1.90","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.49","onlyWithTax":null}},{"year":{"value":19,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"875.49","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-875.62","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-875.62","onlyWithTax":true},"deficitReserve":{"value":"15 236.18","onlyWithTax":null},"resaleAmount":{"value":"4.27","onlyWithTax":null},"capitalRestantDu":{"value":"2.23","onlyWithTax":null},"plusValue":{"value":"4.03","onlyWithTax":null},"taxPlusValue":{"value":"0.10","onlyWithTax":null},"psAmount":{"value":"0.47","onlyWithTax":null},"cashOnResale":{"value":"2.04","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.67","onlyWithTax":null}},{"year":{"value":20,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"884.24","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-884.37","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-884.37","onlyWithTax":true},"deficitReserve":{"value":"16 120.53","onlyWithTax":null},"resaleAmount":{"value":"4.35","onlyWithTax":null},"capitalRestantDu":{"value":"2.17","onlyWithTax":null},"plusValue":{"value":"4.15","onlyWithTax":null},"taxPlusValue":{"value":"0.15","onlyWithTax":null},"psAmount":{"value":"0.47","onlyWithTax":null},"cashOnResale":{"value":"2.17","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.85","onlyWithTax":null}},{"year":{"value":21,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"893.08","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-893.20","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-893.20","onlyWithTax":true},"deficitReserve":{"value":"17 013.72","onlyWithTax":null},"resaleAmount":{"value":"4.43","onlyWithTax":null},"capitalRestantDu":{"value":"2.12","onlyWithTax":null},"plusValue":{"value":"4.27","onlyWithTax":null},"taxPlusValue":{"value":"0.21","onlyWithTax":null},"psAmount":{"value":"0.48","onlyWithTax":null},"cashOnResale":{"value":"2.31","onlyWithTax":null},"cashOnResaleWithTax":{"value":"2.04","onlyWithTax":null}},{"year":{"value":22,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"902.01","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-902.13","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-902.13","onlyWithTax":true},"deficitReserve":{"value":"17 915.83","onlyWithTax":null},"resaleAmount":{"value":"4.51","onlyWithTax":null},"capitalRestantDu":{"value":"2.06","onlyWithTax":null},"plusValue":{"value":"4.39","onlyWithTax":null},"taxPlusValue":{"value":"0.10","onlyWithTax":null},"psAmount":{"value":"0.49","onlyWithTax":null},"cashOnResale":{"value":"2.45","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.86","onlyWithTax":null}},{"year":{"value":23,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"911.03","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-911.15","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-911.15","onlyWithTax":true},"deficitReserve":{"value":"18 826.96","onlyWithTax":null},"resaleAmount":{"value":"4.60","onlyWithTax":null},"capitalRestantDu":{"value":"2.00","onlyWithTax":null},"plusValue":{"value":"4.52","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"0.83","onlyWithTax":null},"cashOnResale":{"value":"2.59","onlyWithTax":null},"cashOnResaleWithTax":{"value":"3.42","onlyWithTax":null}},{"year":{"value":24,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.05","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"920.14","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-920.26","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-920.26","onlyWithTax":true},"deficitReserve":{"value":"19 747.20","onlyWithTax":null},"resaleAmount":{"value":"4.69","onlyWithTax":null},"capitalRestantDu":{"value":"1.94","onlyWithTax":null},"plusValue":{"value":"4.65","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"0.92","onlyWithTax":null},"cashOnResale":{"value":"2.74","onlyWithTax":null},"cashOnResaleWithTax":{"value":"3.67","onlyWithTax":null}},{"year":{"value":25,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.05","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"929.34","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-929.46","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-929.46","onlyWithTax":true},"deficitReserve":{"value":"20 676.64","onlyWithTax":null},"resaleAmount":{"value":"4.78","onlyWithTax":null},"capitalRestantDu":{"value":"1.88","onlyWithTax":null},"plusValue":{"value":"4.78","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.02","onlyWithTax":null},"cashOnResale":{"value":"2.89","onlyWithTax":null},"cashOnResaleWithTax":{"value":"3.92","onlyWithTax":null}},{"year":{"value":26,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"938.63","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-938.63","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-938.63","onlyWithTax":true},"deficitReserve":{"value":"21 615.27","onlyWithTax":null},"resaleAmount":{"value":"4.87","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"4.87","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.12","onlyWithTax":null},"cashOnResale":{"value":"4.87","onlyWithTax":null},"cashOnResaleWithTax":{"value":"5.99","onlyWithTax":null}},{"year":{"value":27,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"948.01","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-948.01","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-948.01","onlyWithTax":true},"deficitReserve":{"value":"22 563.28","onlyWithTax":null},"resaleAmount":{"value":"4.96","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"4.96","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.22","onlyWithTax":null},"cashOnResale":{"value":"4.96","onlyWithTax":null},"cashOnResaleWithTax":{"value":"6.18","onlyWithTax":null}},{"year":{"value":28,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"957.49","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-957.49","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-957.49","onlyWithTax":true},"deficitReserve":{"value":"23 520.77","onlyWithTax":null},"resaleAmount":{"value":"5.05","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"5.05","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.32","onlyWithTax":null},"cashOnResale":{"value":"5.05","onlyWithTax":null},"cashOnResaleWithTax":{"value":"6.38","onlyWithTax":null}},{"year":{"value":29,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"967.06","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-967.06","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-967.06","onlyWithTax":true},"deficitReserve":{"value":"24 487.83","onlyWithTax":null},"resaleAmount":{"value":"5.15","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"5.15","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.42","onlyWithTax":null},"cashOnResale":{"value":"5.15","onlyWithTax":null},"cashOnResaleWithTax":{"value":"6.57","onlyWithTax":null}},{"year":{"value":30,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"976.73","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-976.73","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-976.73","onlyWithTax":true},"deficitReserve":{"value":"25 464.56","onlyWithTax":null},"resaleAmount":{"value":"5.25","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"5.25","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"0","onlyWithTax":null},"cashOnResale":{"value":"5.25","onlyWithTax":null},"cashOnResaleWithTax":{"value":"5.25","onlyWithTax":null}}]},"enrichmentProjectionCommand":{"expectedNetEnrichment":-11783,"internalRateOfReturn":null,"enrichmentCoefficient":-193,"salePrice":4,"remainingCapital":2,"cashAvailableTheYearOfResale":2,"cumulativeSavingsEffort":-11784,"holdingPeriod":15,"annualEvolutionOfThePrice":2}}]},{"file":"\/home\/peekizt\/www\/src\/OldRealEstate\/Infrastructure\/Http\/Controllers\/SaveNewOldRealEstateAction.php","line":49,"function":"handle","class":"App\\OldRealEstate\\Application\\Command\\Save\\SaveNewOldRealEstateHandler","type":"->","args":[{"consultantId":"127531cb-50d0-3d82-ae50-9dfbef1cc584","authUserRole":"super-admin","oldRealEstateId":"ffd43cb2-dc9a-4e4a-905d-08447415f4dd","projectHeaderCommand":null,"existingDescriptionCommand":null,"targetProjectDescriptionCommand":null,"financialProjectionCommand":{"costProjectCommand":{"hasDietInvestWorksManagementFees":false,"hasBrokerageFees":false,"hasOtherFees":false,"notaryFeesStatus":1,"brokerageFeesStatus":1,"bankGuaranteesStatus":1},"fundingProjectCommand":{"insurance":0.2,"bring":0,"loanYearPeriod":25,"borrowingRateTAEG":3,"partialDifferedInMonth":0,"isEquityFinancing":false},"cashFlowAnalysisCommand":{"cashFlowAnalysisManipulationChoices":true,"grossReturn":0,"netReturn":0,"monthlySavingsEffort":-61,"monthlyIncomeCommand":{"monthlyRentExcludingCharges":0,"locativeCharge":0,"numberOfMonthsOfOccupation":12,"rentalExpensesStatus":1,"revalorisationIncomes":1},"monthlyChargeCommand":{"condominiumFees":1,"PNOInsurance":0,"propertyTax":0,"rentalManagement":0,"accounting":60,"charges":[],"condominiumFeesStatus":1,"propertyTaxStatus":1,"rentalManagementStatus":3,"PNOInsuranceStatus":1,"revalorisationCharges":1},"taxSituationCommand":{"isActivated":false,"taxRegimeChoice":null,"taxRegimeOption":null,"familySituation":null,"numberOfChildren":null,"netIncome":0,"taxDeduction":0,"taxPart":0,"tmiRate":null},"impositionArray":[{"year":{"value":1,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"732","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-732.12","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-732.12","onlyWithTax":true},"deficitReserve":{"value":"732.33","onlyWithTax":null},"resaleAmount":{"value":"3.06","onlyWithTax":null},"capitalRestantDu":{"value":"2.96","onlyWithTax":null},"plusValue":{"value":"1.30","onlyWithTax":null},"taxPlusValue":{"value":"0.24","onlyWithTax":null},"psAmount":{"value":"0.22","onlyWithTax":null},"cashOnResale":{"value":"0.09","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.38","onlyWithTax":null}},{"year":{"value":2,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"739.32","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-739.44","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-739.44","onlyWithTax":true},"deficitReserve":{"value":"1 471.98","onlyWithTax":null},"resaleAmount":{"value":"3.12","onlyWithTax":null},"capitalRestantDu":{"value":"2.93","onlyWithTax":null},"plusValue":{"value":"1.60","onlyWithTax":null},"taxPlusValue":{"value":"0.30","onlyWithTax":null},"psAmount":{"value":"0.27","onlyWithTax":null},"cashOnResale":{"value":"0.18","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.39","onlyWithTax":null}},{"year":{"value":3,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"746.71","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-746.83","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-746.83","onlyWithTax":true},"deficitReserve":{"value":"2 219.02","onlyWithTax":null},"resaleAmount":{"value":"3.18","onlyWithTax":null},"capitalRestantDu":{"value":"2.90","onlyWithTax":null},"plusValue":{"value":"1.90","onlyWithTax":null},"taxPlusValue":{"value":"0.36","onlyWithTax":null},"psAmount":{"value":"0.32","onlyWithTax":null},"cashOnResale":{"value":"0.27","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.41","onlyWithTax":null}},{"year":{"value":4,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"754.17","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-754.30","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-754.30","onlyWithTax":true},"deficitReserve":{"value":"2 973.52","onlyWithTax":null},"resaleAmount":{"value":"3.24","onlyWithTax":null},"capitalRestantDu":{"value":"2.87","onlyWithTax":null},"plusValue":{"value":"2.20","onlyWithTax":null},"taxPlusValue":{"value":"0.41","onlyWithTax":null},"psAmount":{"value":"0.37","onlyWithTax":null},"cashOnResale":{"value":"0.37","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.42","onlyWithTax":null}},{"year":{"value":5,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"761.71","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.24","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-761.83","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-761.83","onlyWithTax":true},"deficitReserve":{"value":"3 735.56","onlyWithTax":null},"resaleAmount":{"value":"3.30","onlyWithTax":null},"capitalRestantDu":{"value":"2.83","onlyWithTax":null},"plusValue":{"value":"2.50","onlyWithTax":null},"taxPlusValue":{"value":"0.47","onlyWithTax":null},"psAmount":{"value":"0.43","onlyWithTax":null},"cashOnResale":{"value":"0.46","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.44","onlyWithTax":null}},{"year":{"value":6,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"769.32","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-769.45","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-769.45","onlyWithTax":true},"deficitReserve":{"value":"4 505.01","onlyWithTax":null},"resaleAmount":{"value":"3.36","onlyWithTax":null},"capitalRestantDu":{"value":"2.80","onlyWithTax":null},"plusValue":{"value":"2.60","onlyWithTax":null},"taxPlusValue":{"value":"0.31","onlyWithTax":null},"psAmount":{"value":"0.40","onlyWithTax":null},"cashOnResale":{"value":"0.56","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.15","onlyWithTax":null}},{"year":{"value":7,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"777.01","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-777.13","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-777.13","onlyWithTax":true},"deficitReserve":{"value":"5 282.15","onlyWithTax":null},"resaleAmount":{"value":"3.42","onlyWithTax":null},"capitalRestantDu":{"value":"2.76","onlyWithTax":null},"plusValue":{"value":"2.70","onlyWithTax":null},"taxPlusValue":{"value":"0.29","onlyWithTax":null},"psAmount":{"value":"0.41","onlyWithTax":null},"cashOnResale":{"value":"0.66","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.04","onlyWithTax":null}},{"year":{"value":8,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"784.78","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-784.90","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-784.90","onlyWithTax":true},"deficitReserve":{"value":"6 067.05","onlyWithTax":null},"resaleAmount":{"value":"3.48","onlyWithTax":null},"capitalRestantDu":{"value":"2.72","onlyWithTax":null},"plusValue":{"value":"2.80","onlyWithTax":null},"taxPlusValue":{"value":"0.27","onlyWithTax":null},"psAmount":{"value":"0.41","onlyWithTax":null},"cashOnResale":{"value":"0.75","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.06","onlyWithTax":null}},{"year":{"value":9,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"792.62","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-792.75","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-792.75","onlyWithTax":true},"deficitReserve":{"value":"6 859.80","onlyWithTax":null},"resaleAmount":{"value":"3.54","onlyWithTax":null},"capitalRestantDu":{"value":"2.69","onlyWithTax":null},"plusValue":{"value":"2.90","onlyWithTax":null},"taxPlusValue":{"value":"0.25","onlyWithTax":null},"psAmount":{"value":"0.42","onlyWithTax":null},"cashOnResale":{"value":"0.85","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.17","onlyWithTax":null}},{"year":{"value":10,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.08","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"800.54","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-800.67","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-800.67","onlyWithTax":true},"deficitReserve":{"value":"7 660.47","onlyWithTax":null},"resaleAmount":{"value":"3.61","onlyWithTax":null},"capitalRestantDu":{"value":"2.65","onlyWithTax":null},"plusValue":{"value":"3.01","onlyWithTax":null},"taxPlusValue":{"value":"0.22","onlyWithTax":null},"psAmount":{"value":"0.43","onlyWithTax":null},"cashOnResale":{"value":"0.96","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.29","onlyWithTax":null}},{"year":{"value":11,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"808.54","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-808.67","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-808.67","onlyWithTax":true},"deficitReserve":{"value":"8 469.14","onlyWithTax":null},"resaleAmount":{"value":"3.68","onlyWithTax":null},"capitalRestantDu":{"value":"2.60","onlyWithTax":null},"plusValue":{"value":"3.12","onlyWithTax":null},"taxPlusValue":{"value":"0.20","onlyWithTax":null},"psAmount":{"value":"0.43","onlyWithTax":null},"cashOnResale":{"value":"1.07","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.43","onlyWithTax":null}},{"year":{"value":12,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"816.62","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-816.75","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-816.75","onlyWithTax":true},"deficitReserve":{"value":"9 285.88","onlyWithTax":null},"resaleAmount":{"value":"3.75","onlyWithTax":null},"capitalRestantDu":{"value":"2.56","onlyWithTax":null},"plusValue":{"value":"3.23","onlyWithTax":null},"taxPlusValue":{"value":"0.17","onlyWithTax":null},"psAmount":{"value":"0.44","onlyWithTax":null},"cashOnResale":{"value":"1.18","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.56","onlyWithTax":null}},{"year":{"value":13,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"824.78","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-824.91","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-824.91","onlyWithTax":true},"deficitReserve":{"value":"10 110.78","onlyWithTax":null},"resaleAmount":{"value":"3.82","onlyWithTax":null},"capitalRestantDu":{"value":"2.52","onlyWithTax":null},"plusValue":{"value":"3.34","onlyWithTax":null},"taxPlusValue":{"value":"0.13","onlyWithTax":null},"psAmount":{"value":"0.45","onlyWithTax":null},"cashOnResale":{"value":"1.30","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.70","onlyWithTax":null}},{"year":{"value":14,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"833.02","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-833.15","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-833.15","onlyWithTax":true},"deficitReserve":{"value":"10 943.92","onlyWithTax":null},"resaleAmount":{"value":"3.89","onlyWithTax":null},"capitalRestantDu":{"value":"2.47","onlyWithTax":null},"plusValue":{"value":"3.45","onlyWithTax":null},"taxPlusValue":{"value":"0.10","onlyWithTax":null},"psAmount":{"value":"0.45","onlyWithTax":null},"cashOnResale":{"value":"1.41","onlyWithTax":null},"cashOnResaleWithTax":{"value":"0.85","onlyWithTax":null}},{"year":{"value":15,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"841.35","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-841.47","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-841.47","onlyWithTax":true},"deficitReserve":{"value":"11 785.38","onlyWithTax":null},"resaleAmount":{"value":"3.96","onlyWithTax":null},"capitalRestantDu":{"value":"2.43","onlyWithTax":null},"plusValue":{"value":"3.56","onlyWithTax":null},"taxPlusValue":{"value":"0.06","onlyWithTax":null},"psAmount":{"value":"0.46","onlyWithTax":null},"cashOnResale":{"value":"1.53","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.00","onlyWithTax":null}},{"year":{"value":16,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"849.76","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-849.88","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-849.88","onlyWithTax":true},"deficitReserve":{"value":"12 635.26","onlyWithTax":null},"resaleAmount":{"value":"4.03","onlyWithTax":null},"capitalRestantDu":{"value":"2.38","onlyWithTax":null},"plusValue":{"value":"3.67","onlyWithTax":null},"taxPlusValue":{"value":"0.02","onlyWithTax":null},"psAmount":{"value":"0.46","onlyWithTax":null},"cashOnResale":{"value":"1.65","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.16","onlyWithTax":null}},{"year":{"value":17,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.07","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"858.25","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-858.38","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-858.38","onlyWithTax":true},"deficitReserve":{"value":"13 493.63","onlyWithTax":null},"resaleAmount":{"value":"4.11","onlyWithTax":null},"capitalRestantDu":{"value":"2.33","onlyWithTax":null},"plusValue":{"value":"3.79","onlyWithTax":null},"taxPlusValue":{"value":"0.01","onlyWithTax":null},"psAmount":{"value":"0.46","onlyWithTax":null},"cashOnResale":{"value":"1.77","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.32","onlyWithTax":null}},{"year":{"value":18,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"866.83","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-866.95","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-866.95","onlyWithTax":true},"deficitReserve":{"value":"14 360.57","onlyWithTax":null},"resaleAmount":{"value":"4.19","onlyWithTax":null},"capitalRestantDu":{"value":"2.28","onlyWithTax":null},"plusValue":{"value":"3.91","onlyWithTax":null},"taxPlusValue":{"value":"0.05","onlyWithTax":null},"psAmount":{"value":"0.47","onlyWithTax":null},"cashOnResale":{"value":"1.90","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.49","onlyWithTax":null}},{"year":{"value":19,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"875.49","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-875.62","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-875.62","onlyWithTax":true},"deficitReserve":{"value":"15 236.18","onlyWithTax":null},"resaleAmount":{"value":"4.27","onlyWithTax":null},"capitalRestantDu":{"value":"2.23","onlyWithTax":null},"plusValue":{"value":"4.03","onlyWithTax":null},"taxPlusValue":{"value":"0.10","onlyWithTax":null},"psAmount":{"value":"0.47","onlyWithTax":null},"cashOnResale":{"value":"2.04","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.67","onlyWithTax":null}},{"year":{"value":20,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"884.24","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-884.37","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-884.37","onlyWithTax":true},"deficitReserve":{"value":"16 120.53","onlyWithTax":null},"resaleAmount":{"value":"4.35","onlyWithTax":null},"capitalRestantDu":{"value":"2.17","onlyWithTax":null},"plusValue":{"value":"4.15","onlyWithTax":null},"taxPlusValue":{"value":"0.15","onlyWithTax":null},"psAmount":{"value":"0.47","onlyWithTax":null},"cashOnResale":{"value":"2.17","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.85","onlyWithTax":null}},{"year":{"value":21,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"893.08","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-893.20","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-893.20","onlyWithTax":true},"deficitReserve":{"value":"17 013.72","onlyWithTax":null},"resaleAmount":{"value":"4.43","onlyWithTax":null},"capitalRestantDu":{"value":"2.12","onlyWithTax":null},"plusValue":{"value":"4.27","onlyWithTax":null},"taxPlusValue":{"value":"0.21","onlyWithTax":null},"psAmount":{"value":"0.48","onlyWithTax":null},"cashOnResale":{"value":"2.31","onlyWithTax":null},"cashOnResaleWithTax":{"value":"2.04","onlyWithTax":null}},{"year":{"value":22,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"902.01","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-902.13","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-902.13","onlyWithTax":true},"deficitReserve":{"value":"17 915.83","onlyWithTax":null},"resaleAmount":{"value":"4.51","onlyWithTax":null},"capitalRestantDu":{"value":"2.06","onlyWithTax":null},"plusValue":{"value":"4.39","onlyWithTax":null},"taxPlusValue":{"value":"0.10","onlyWithTax":null},"psAmount":{"value":"0.49","onlyWithTax":null},"cashOnResale":{"value":"2.45","onlyWithTax":null},"cashOnResaleWithTax":{"value":"1.86","onlyWithTax":null}},{"year":{"value":23,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.06","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"911.03","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-911.15","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-911.15","onlyWithTax":true},"deficitReserve":{"value":"18 826.96","onlyWithTax":null},"resaleAmount":{"value":"4.60","onlyWithTax":null},"capitalRestantDu":{"value":"2.00","onlyWithTax":null},"plusValue":{"value":"4.52","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"0.83","onlyWithTax":null},"cashOnResale":{"value":"2.59","onlyWithTax":null},"cashOnResaleWithTax":{"value":"3.42","onlyWithTax":null}},{"year":{"value":24,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.05","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"920.14","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-920.26","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-920.26","onlyWithTax":true},"deficitReserve":{"value":"19 747.20","onlyWithTax":null},"resaleAmount":{"value":"4.69","onlyWithTax":null},"capitalRestantDu":{"value":"1.94","onlyWithTax":null},"plusValue":{"value":"4.65","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"0.92","onlyWithTax":null},"cashOnResale":{"value":"2.74","onlyWithTax":null},"cashOnResaleWithTax":{"value":"3.67","onlyWithTax":null}},{"year":{"value":25,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0.11","onlyWithTax":false},"annuity":{"value":"0.05","onlyWithTax":false},"insuranceAdi":{"value":"0.00","onlyWithTax":false},"charge":{"value":"929.34","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0.04","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-929.46","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-929.46","onlyWithTax":true},"deficitReserve":{"value":"20 676.64","onlyWithTax":null},"resaleAmount":{"value":"4.78","onlyWithTax":null},"capitalRestantDu":{"value":"1.88","onlyWithTax":null},"plusValue":{"value":"4.78","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.02","onlyWithTax":null},"cashOnResale":{"value":"2.89","onlyWithTax":null},"cashOnResaleWithTax":{"value":"3.92","onlyWithTax":null}},{"year":{"value":26,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"938.63","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-938.63","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-938.63","onlyWithTax":true},"deficitReserve":{"value":"21 615.27","onlyWithTax":null},"resaleAmount":{"value":"4.87","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"4.87","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.12","onlyWithTax":null},"cashOnResale":{"value":"4.87","onlyWithTax":null},"cashOnResaleWithTax":{"value":"5.99","onlyWithTax":null}},{"year":{"value":27,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"948.01","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-948.01","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-948.01","onlyWithTax":true},"deficitReserve":{"value":"22 563.28","onlyWithTax":null},"resaleAmount":{"value":"4.96","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"4.96","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.22","onlyWithTax":null},"cashOnResale":{"value":"4.96","onlyWithTax":null},"cashOnResaleWithTax":{"value":"6.18","onlyWithTax":null}},{"year":{"value":28,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"957.49","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-957.49","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-957.49","onlyWithTax":true},"deficitReserve":{"value":"23 520.77","onlyWithTax":null},"resaleAmount":{"value":"5.05","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"5.05","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.32","onlyWithTax":null},"cashOnResale":{"value":"5.05","onlyWithTax":null},"cashOnResaleWithTax":{"value":"6.38","onlyWithTax":null}},{"year":{"value":29,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"967.06","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-967.06","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-967.06","onlyWithTax":true},"deficitReserve":{"value":"24 487.83","onlyWithTax":null},"resaleAmount":{"value":"5.15","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"5.15","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"-1.42","onlyWithTax":null},"cashOnResale":{"value":"5.15","onlyWithTax":null},"cashOnResaleWithTax":{"value":"6.57","onlyWithTax":null}},{"year":{"value":30,"onlyWithTax":false},"revenusAnnuelHc":{"value":"0","onlyWithTax":false},"creditAnnuityHA":{"value":"0","onlyWithTax":false},"annuity":{"value":"0","onlyWithTax":false},"insuranceAdi":{"value":"0","onlyWithTax":false},"charge":{"value":"976.73","onlyWithTax":false},"amortissementAnnuelSansTax":{"value":"0","onlyWithTax":true},"revenusImposable":{"value":"0","onlyWithTax":true},"tax":{"value":"0","onlyWithTax":true},"cotisationSociale":{"value":"0","onlyWithTax":true},"annualCashflowSansTax":{"value":"-976.73","onlyWithTax":false},"annualCashflowAvecTax":{"value":"-976.73","onlyWithTax":true},"deficitReserve":{"value":"25 464.56","onlyWithTax":null},"resaleAmount":{"value":"5.25","onlyWithTax":null},"capitalRestantDu":{"value":"0","onlyWithTax":null},"plusValue":{"value":"5.25","onlyWithTax":null},"taxPlusValue":{"value":"0","onlyWithTax":null},"psAmount":{"value":"0","onlyWithTax":null},"cashOnResale":{"value":"5.25","onlyWithTax":null},"cashOnResaleWithTax":{"value":"5.25","onlyWithTax":null}}]},"enrichmentProjectionCommand":{"expectedNetEnrichment":-11783,"internalRateOfReturn":null,"enrichmentCoefficient":-193,"salePrice":4,"remainingCapital":2,"cashAvailableTheYearOfResale":2,"cumulativeSavingsEffort":-11784,"holdingPeriod":15,"annualEvolutionOfThePrice":2}}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Routing\/ControllerDispatcher.php","line":46,"function":"__invoke","class":"App\\OldRealEstate\\Infrastructure\\Http\\Controllers\\SaveNewOldRealEstateAction","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{},{"channel":"annonce"}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Routing\/Route.php","line":259,"function":"dispatch","class":"Illuminate\\Routing\\ControllerDispatcher","type":"->","args":[{"uri":"app\/old-real-estate\/save","methods":["POST"],"action":{"middleware":["web","auth"],"uses":"App\\OldRealEstate\\Infrastructure\\Http\\Controllers\\SaveNewOldRealEstateAction@__invoke","controller":"App\\OldRealEstate\\Infrastructure\\Http\\Controllers\\SaveNewOldRealEstateAction","namespace":null,"prefix":"app","where":[]},"isFallback":false,"controller":{},"defaults":[],"wheres":[],"parameters":[],"parameterNames":[],"computedMiddleware":["web","auth"],"compiled":{}},{},"__invoke"]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Routing\/Route.php","line":205,"function":"runController","class":"Illuminate\\Routing\\Route","type":"->","args":[]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Routing\/Router.php","line":806,"function":"run","class":"Illuminate\\Routing\\Route","type":"->","args":[]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":144,"function":"Illuminate\\Routing\\{closure}","class":"Illuminate\\Routing\\Router","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Routing\/Middleware\/SubstituteBindings.php","line":50,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Routing\\Middleware\\SubstituteBindings","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Auth\/Middleware\/Authenticate.php","line":57,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Auth\\Middleware\\Authenticate","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Middleware\/VerifyCsrfToken.php","line":78,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Foundation\\Http\\Middleware\\VerifyCsrfToken","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/View\/Middleware\/ShareErrorsFromSession.php","line":49,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\View\\Middleware\\ShareErrorsFromSession","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Session\/Middleware\/StartSession.php","line":121,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Session\/Middleware\/StartSession.php","line":64,"function":"handleStatefulRequest","class":"Illuminate\\Session\\Middleware\\StartSession","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Session\\Middleware\\StartSession","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Cookie\/Middleware\/AddQueuedCookiesToResponse.php","line":37,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Cookie\\Middleware\\AddQueuedCookiesToResponse","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Cookie\/Middleware\/EncryptCookies.php","line":67,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Cookie\\Middleware\\EncryptCookies","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":119,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Routing\/Router.php","line":805,"function":"then","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Routing\/Router.php","line":784,"function":"runRouteWithinStack","class":"Illuminate\\Routing\\Router","type":"->","args":[{"uri":"app\/old-real-estate\/save","methods":["POST"],"action":{"middleware":["web","auth"],"uses":"App\\OldRealEstate\\Infrastructure\\Http\\Controllers\\SaveNewOldRealEstateAction@__invoke","controller":"App\\OldRealEstate\\Infrastructure\\Http\\Controllers\\SaveNewOldRealEstateAction","namespace":null,"prefix":"app","where":[]},"isFallback":false,"controller":{},"defaults":[],"wheres":[],"parameters":[],"parameterNames":[],"computedMiddleware":["web","auth"],"compiled":{}},{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Routing\/Router.php","line":748,"function":"runRoute","class":"Illuminate\\Routing\\Router","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{"uri":"app\/old-real-estate\/save","methods":["POST"],"action":{"middleware":["web","auth"],"uses":"App\\OldRealEstate\\Infrastructure\\Http\\Controllers\\SaveNewOldRealEstateAction@__invoke","controller":"App\\OldRealEstate\\Infrastructure\\Http\\Controllers\\SaveNewOldRealEstateAction","namespace":null,"prefix":"app","where":[]},"isFallback":false,"controller":{},"defaults":[],"wheres":[],"parameters":[],"parameterNames":[],"computedMiddleware":["web","auth"],"compiled":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Routing\/Router.php","line":737,"function":"dispatchToRoute","class":"Illuminate\\Routing\\Router","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Kernel.php","line":200,"function":"dispatch","class":"Illuminate\\Routing\\Router","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":144,"function":"Illuminate\\Foundation\\Http\\{closure}","class":"Illuminate\\Foundation\\Http\\Kernel","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/livewire\/livewire\/src\/Features\/SupportDisablingBackButtonCache\/DisableBackButtonCacheMiddleware.php","line":19,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Livewire\\Features\\SupportDisablingBackButtonCache\\DisableBackButtonCacheMiddleware","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Middleware\/TransformsRequest.php","line":21,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Middleware\/ConvertEmptyStringsToNull.php","line":31,"function":"handle","class":"Illuminate\\Foundation\\Http\\Middleware\\TransformsRequest","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Foundation\\Http\\Middleware\\ConvertEmptyStringsToNull","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Middleware\/TransformsRequest.php","line":21,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Middleware\/TrimStrings.php","line":40,"function":"handle","class":"Illuminate\\Foundation\\Http\\Middleware\\TransformsRequest","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Foundation\\Http\\Middleware\\TrimStrings","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Middleware\/ValidatePostSize.php","line":27,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Foundation\\Http\\Middleware\\ValidatePostSize","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Middleware\/PreventRequestsDuringMaintenance.php","line":99,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Foundation\\Http\\Middleware\\PreventRequestsDuringMaintenance","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Http\/Middleware\/HandleCors.php","line":49,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Http\\Middleware\\HandleCors","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Http\/Middleware\/TrustProxies.php","line":39,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":183,"function":"handle","class":"Illuminate\\Http\\Middleware\\TrustProxies","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}},{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Pipeline\/Pipeline.php","line":119,"function":"Illuminate\\Pipeline\\{closure}","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Kernel.php","line":175,"function":"then","class":"Illuminate\\Pipeline\\Pipeline","type":"->","args":[{}]},{"file":"\/home\/peekizt\/www\/vendor\/laravel\/framework\/src\/Illuminate\/Foundation\/Http\/Kernel.php","line":144,"function":"sendRequestThroughRouter","class":"Illuminate\\Foundation\\Http\\Kernel","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]},{"file":"\/home\/peekizt\/www\/public\/index.php","line":51,"function":"handle","class":"Illuminate\\Foundation\\Http\\Kernel","type":"->","args":[{"attributes":{},"request":{},"query":{},"server":{},"files":{},"cookies":{},"headers":{}}]}]}